| Revenue | DKK 145K | -91% |
| EBITDA | DKK -246K | -133% |
| Net profit | DKK -242K | -138% |
| Total assets | DKK 731K | -60% |
| Equity | DKK 678K | -26% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -650 | 837 | -182 | -101 | -344 | 424 | 1.610 | 145 |
| Staff expenses | -353 | -458 | -506 | -508 | -194 | -544 | -858 | -391 |
| EBITDA | -1.003 | 378 | -688 | -610 | -538 | -120 | 752 | -246 |
| Depreciation & amort. | -0 | -0 | -0 | -8 | -100 | -100 | -100 | -72 |
| EBIT | -1.003 | 378 | -688 | -618 | -638 | -220 | 652 | -317 |
| Net financials | -650 | 1.694 | -55 | -109 | -116 | -86 | -27 | -9 |
| Profit before tax | -1.653 | 2.072 | -743 | -726 | -754 | -306 | 625 | -327 |
| Tax | -210 | 111 | -0 | -74 | 236 | 34 | -6 | -84 |
| Net profit | -1.443 | 1.962 | -743 | -652 | -990 | -340 | 630 | -242 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 3.221 | 5.185 | 2.716 | 2.591 | 1.462 | 1.397 | 1.809 | 731 |
| Equity | 3.099 | 5.061 | 318 | -334 | -1.324 | 290 | 920 | 678 |
| Long-term debt | 595 | 0 | 0 | 643 | 570 | 484 | 395 | 0 |
| Short-term debt | 122 | 125 | 2.398 | 2.281 | 2.216 | 580 | 457 | 53 |
| Total debt | 122 | 125 | 2.398 | 2.925 | 2.786 | 1.064 | 852 | 53 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NK Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NCD HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Keergaard Christiansen | Management | 0 companies |
| Per Bendix | Board of Directors | 0 companies |
| Andreas Christiansen | Board of Directors | 0 companies |
| Lone Husted Christiansen | Board of Directors | 0 companies |
| Niels Otte | Board of Directors | 0 companies |
| Gregers Evald Mogensen | Board of Directors | 0 companies |
| Jesper Bang | Board of Directors | 0 companies |