| Revenue | DKK 0 | — |
| EBITDA | DKK -40K | +70% |
| Net profit | DKK 2,6M | -63% |
| Total assets | DKK 219M | +1% |
| Equity | DKK 180,1M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -15 | 17 | -4 | -446 | -58 | -37 | -69 | -83 | -115 | -193 | -133 | -40 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -15 | 17 | -4 | -446 | -58 | -37 | -69 | -83 | -115 | -193 | -133 | -40 |
| Net financials | 10.480 | 10.075 | 9.187 | 12.577 | 11.510 | 41.768 | 5.304 | 9.854 | -8.369 | 35.568 | 10.888 | 1.460 | 7.364 | 2.865 |
| Profit before tax | 10.477 | 10.071 | 9.165 | 12.561 | 11.506 | 41.322 | 5.246 | 9.817 | -8.438 | 35.485 | 10.773 | 1.267 | 7.232 | 2.826 |
| Tax | -6 | -6 | -0 | -0 | -38 | -105 | 362 | 370 | 388 | 317 | -2.192 | 407 | 329 | 257 |
| Net profit | 10.482 | 10.077 | 9.172 | 12.594 | 11.544 | 41.427 | 4.884 | 9.447 | -8.826 | 35.167 | 12.965 | 860 | 6.903 | 2.569 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 68.755 | 81.906 | 93.980 | 102.531 | 114.699 | 179.508 | 176.622 | 181.410 | 201.394 | 206.147 | 214.491 | 210.886 | 217.490 | 219.009 |
| Equity | 55.262 | 65.339 | 74.949 | 82.529 | 93.994 | 135.468 | 140.367 | 145.449 | 135.680 | 170.850 | 183.815 | 174.674 | 177.578 | 180.147 |
| Long-term debt | 12.982 | 13.305 | 13.637 | 13.909 | 14.187 | 14.470 | 14.758 | 15.052 | 15.353 | 15.382 | 12.774 | 12.395 | 12.080 | 10.037 |
| Short-term debt | 511 | 3.262 | 5.394 | 6.093 | 6.518 | 29.571 | 21.497 | 20.908 | 50.361 | 19.915 | 17.902 | 23.817 | 27.832 | 28.825 |
| Total debt | 13.493 | 16.568 | 19.031 | 20.002 | 20.705 | 44.040 | 36.255 | 35.961 | 65.714 | 35.297 | 30.676 | 36.211 | 39.912 | 38.862 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MD Management | Management | 2019 | — | — |
JD Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MDK HOLDING ApS | Company | 33.3% | 5.0% | 2020 |
ADK HOLDING, FASTRUP ApS | Company | 33.3% | 5.0% | 2020 |
JØRN KLOKKERHOLM HOLDING A/S | Company | 0.0% | 66.7% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Dybbro Klokkerholm | Management | 0 companies |
| Jørn Dybbro Klokkerholm | Management | 0 companies |