| Revenue | DKK 22K | -110% |
| EBITDA | DKK 22K | +107% |
| Net profit | DKK 22K | +105% |
| Total assets | DKK 402K | +18% |
| Equity | DKK -738K | +3% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 5.582 | 4.180 | 5.629 | -1.742 | -231 | 22 |
| Staff expenses | -5.369 | -7.934 | -7.982 | -4.956 | -93 | -0 |
| EBITDA | 213 | -3.754 | -2.353 | -6.698 | -324 | 22 |
| Depreciation & amort. | -194 | -349 | -425 | -1.531 | -0 | -0 |
| EBIT | 19 | -4.103 | -2.778 | -8.229 | -324 | 22 |
| Net financials | -560 | -419 | -305 | -713 | -120 | -0 |
| Profit before tax | -541 | -4.523 | -3.084 | -8.941 | -444 | 22 |
| Tax | -0 | -4 | -0 | -0 | -0 | -0 |
| Net profit | -541 | -4.519 | -3.084 | -8.941 | -444 | 22 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 8.480 | 22.164 | 18.230 | 2.365 | 340 | 402 |
| Equity | -8.394 | 8.110 | 5.026 | -316 | -760 | -738 |
| Long-term debt | 9.000 | 0 | 2.000 | 0 | 850 | 850 |
| Short-term debt | 7.874 | 14.054 | 11.204 | 2.681 | 250 | 290 |
| Total debt | 16.874 | 14.054 | 13.204 | 2.681 | 1.100 | 1.140 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Founder | Founder | 2006 | — | — |
EE Founder | Founder | 2006 | — | — |
MR Audit | Audit | 2006 | — | — |
CG Management | Management | 2006 | — | — |
BA Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BENT ALSØ A/S | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Per Hegaard | Founder | 0 companies |
| Erik Erbs | Founder | 0 companies |
| Mogens Rottbøll | Audit | 0 companies |
| Carsten Gøtze Dyberg | Management | 0 companies |
| Bent Alsø | Chief Executive Officer | 0 companies |
| Janet Alsø | Board of Directors | 0 companies |
| Carsten Wøhlk Lauritsen | Board of Directors | 0 companies |
| Klavs Breckling | Board of Directors | 0 companies |
| Anne Brit Clausen | Board of Directors | 0 companies |