| Revenue | DKK 167K | -21% |
| EBITDA | DKK 292K | -32% |
| Net profit | DKK 255K | -31% |
| Total assets | DKK 4,9M | +3% |
| Equity | DKK 2,9M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 139 | 149 | 162 | 154 | 155 | 147 | 131 | 138 | 104 | 63 | 172 | 210 | 167 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 139 | 706 | 191 | 638 | 175 | 281 | 302 | 184 | 208 | 378 | 404 | 426 | 292 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 139 | 706 | 191 | 638 | 175 | 281 | 302 | 184 | 208 | 378 | 404 | 426 | 292 |
| Net financials | -127 | -126 | -122 | -114 | -96 | -77 | -74 | -73 | -34 | -26 | -23 | -21 | -17 |
| Profit before tax | 12 | 580 | 69 | 524 | 79 | 204 | 228 | 112 | 173 | 352 | 381 | 405 | 275 |
| Tax | -0 | 88 | 5 | 77 | 3 | 21 | 27 | 7 | 16 | 50 | 37 | 34 | 20 |
| Net profit | 12 | 492 | 64 | 447 | 76 | 183 | 201 | 104 | 157 | 302 | 344 | 371 | 255 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.298 | 2.915 | 2.962 | 3.456 | 3.509 | 3.662 | 3.797 | 3.859 | 3.943 | 4.294 | 4.531 | 4.717 | 4.868 |
| Equity | — | 397 | 462 | 909 | 985 | 1.168 | 1.369 | 1.473 | 1.630 | 1.932 | 2.276 | 2.647 | 2.902 |
| Long-term debt | 2.048 | 1.984 | 1.919 | 0 | 1.815 | 1.758 | 1.698 | 1.600 | 1.490 | 1.759 | 1.628 | 1.497 | 1.399 |
| Short-term debt | 345 | 446 | 488 | 528 | 537 | 543 | 509 | 558 | 578 | 308 | 296 | 208 | 183 |
| Total debt | 2.393 | 2.430 | 2.500 | 2.547 | 2.352 | 2.301 | 2.208 | 2.158 | 2.068 | 2.067 | 1.924 | 1.705 | 1.582 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FB Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HCS 82 ApS | Company | 90.0% | 90.0% | 2006 |
VICH 6998 ApS | Company | 10.0% | 10.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Frederik Bruhn-Petersen | Management | 0 companies |