| Revenue | DKK -9K | +48% |
| EBITDA | DKK -9K | -48% |
| Net profit | DKK 820K | +57% |
| Total assets | DKK 4,6M | +23% |
| Equity | DKK 3,8M | +28% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -9 | -9 | -9 | -8 | -8 | -7 | -5 | -5 | -13 | -5 | -6 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -9 | -9 | -9 | -8 | -8 | -7 | -5 | -5 | -13 | -5 | -6 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -9 | -9 | -9 | -8 | -8 | -7 | -5 | -5 | -13 | -5 | -6 | -9 |
| Net financials | 73 | 786 | -154 | 469 | 390 | 1.464 | 2.082 | 547 | -407 | -1.463 | -2.318 | 527 | 828 |
| Profit before tax | 62 | 778 | -162 | 460 | 382 | 1.455 | 2.075 | 542 | -412 | -1.476 | -2.323 | 521 | 820 |
| Tax | -5 | -4 | -7 | -7 | -2 | 5 | 3 | -0 | -1 | 1 | -0 | -0 | -0 |
| Net profit | 67 | 782 | -156 | 467 | 384 | 1.450 | 2.072 | 542 | -411 | -1.477 | -2.323 | 521 | 820 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.718 | 2.771 | 2.381 | 2.829 | 3.061 | 5.346 | 7.829 | 7.886 | 7.169 | 5.811 | 3.151 | 3.752 | 4.597 |
| Equity | 1.253 | 2.036 | 1.880 | 2.297 | 2.681 | 4.130 | 6.202 | 6.744 | 6.278 | 4.745 | 2.422 | 2.944 | 3.763 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 464 | 735 | 502 | 532 | 380 | 1.215 | 1.627 | 1.141 | 890 | 1.066 | 729 | 808 | 833 |
| Total debt | 464 | 735 | 502 | 532 | 380 | 1.215 | 1.627 | 1.141 | 890 | 1.066 | 729 | 808 | 833 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|