| Revenue | DKK 0 | — |
| EBITDA | DKK -7K | +50% |
| Net profit | DKK 10K | +110% |
| Total assets | DKK 1,1M | -9% |
| Equity | DKK 1,1M | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -11 | -4 | -0 | -7 | -4 | -5 | -5 | -4 | -4 | -14 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -11 | -4 | -0 | -7 | -4 | -5 | -5 | -4 | -4 | -14 | -7 |
| Net financials | -155 | -91 | -36 | 2 | 100 | 84 | -109 | 151 | -7 | 115 | -112 | 19 |
| Profit before tax | -159 | -102 | -40 | 1 | 94 | 81 | -114 | 146 | -11 | 111 | -126 | 12 |
| Tax | -42 | -26 | 10 | 1 | 24 | 13 | -24 | 32 | -2 | 23 | -25 | 2 |
| Net profit | -116 | -76 | -50 | 1 | 70 | 68 | -90 | 114 | -10 | 88 | -102 | 10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.413 | 2.240 | 1.953 | 1.717 | 1.685 | 1.650 | 1.454 | 1.461 | 1.451 | 1.433 | 1.226 | 1.112 |
| Equity | 2.312 | 2.140 | 1.816 | 1.717 | 1.685 | 1.650 | 1.454 | 1.461 | 1.451 | 1.426 | 1.210 | 1.102 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 101 | 101 | 137 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 16 | 10 |
| Total debt | 101 | 101 | 137 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 16 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Audit | Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Møgelmose | Audit | 0 companies |