| Revenue | DKK 1,4M | -40% |
| EBITDA | DKK 159K | -83% |
| Net profit | DKK 114K | -84% |
| Total assets | DKK 1M | -46% |
| Equity | DKK 488K | -55% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 476 | 973 | 1.699 | 2.346 | 1.405 |
| Staff expenses | -482 | -642 | -870 | -1.396 | -1.246 |
| EBITDA | -7 | 331 | 829 | 950 | 159 |
| Depreciation & amort. | -0 | -0 | -1 | -11 | -5 |
| EBIT | -7 | 331 | 828 | 939 | 154 |
| Net financials | 0 | -4 | -6 | -17 | -7 |
| Profit before tax | -7 | 327 | 822 | 921 | 147 |
| Tax | -1 | 73 | 181 | 202 | 33 |
| Net profit | -5 | 254 | 641 | 719 | 114 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 441 | 976 | 1.914 | 1.915 | 1.029 |
| Equity | 259 | 513 | 954 | 1.073 | 488 |
| Long-term debt | 0 | 64 | 180 | 215 | 32 |
| Short-term debt | 182 | 398 | 777 | 627 | 507 |
| Total debt | 182 | 462 | 958 | 842 | 539 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
KO Management | Management | 2006 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Chairman | 2006 – 2011 | |
| Chairman | 2011 – 2014 | |
| Chairman | 2014 – 2017 | |
| Board of Directors | 2014 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Overgaard Rasmussen | Management | 0 companies |
| Christian Engelhardt Nisted Thomsen | Chairman | 0 companies |
| Nils Byskov-Ottosen | Chairman | 0 companies |
| Kim Fogelstrøm | Chairman | 0 companies |
| Stefan Holbek | Board of Directors | 0 companies |