| Revenue | DKK -109K | +183% |
| EBITDA | DKK -109K | -183% |
| Net profit | DKK -40K | -122% |
| Total assets | DKK 4,6M | -1% |
| Equity | DKK 3,3M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.666 | 0 | 3.183 | -1.043 | 860 | -746 | -893 | -125 | -194 | -132 | -18 | -75 | -38 | -109 |
| Staff expenses | -0 | -0 | -0 | -0 | -264 | -285 | -82 | -0 | -0 | -186 | -182 | -0 | -0 | -0 |
| EBITDA | 8.374 | -699 | 3.041 | -5.930 | 595 | -1.031 | 1.775 | -125 | -431 | -318 | -200 | -75 | -38 | -109 |
| Depreciation & amort. | 188 | 34 | 5 | -4 | -4 | -759 | -10 | -16 | -16 | -18 | -21 | -11 | -0 | -13 |
| EBIT | 8.185 | -733 | 3.036 | -5.934 | 591 | -1.790 | 1.765 | -141 | -447 | -336 | -221 | -87 | -38 | -122 |
| Net financials | -1.231 | 182 | -447 | -828 | -394 | 2.275 | 1.929 | -310 | 5 | 50 | -478 | -165 | 214 | 83 |
| Profit before tax | 6.794 | -551 | 2.589 | -6.763 | 55 | 484 | 3.694 | -451 | -442 | -286 | -699 | -251 | 176 | -40 |
| Tax | 891 | 137 | 9 | -0 | 352 | -0 | 607 | -0 | -607 | -0 | -381 | -0 | -0 | -0 |
| Net profit | 5.903 | -688 | 2.580 | -6.763 | -298 | 484 | 3.087 | -451 | 165 | -286 | -318 | -251 | 176 | -40 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.489 | 18.176 | 18.812 | 13.957 | 12.887 | 9.551 | 10.645 | 11.270 | 7.484 | 7.565 | 4.581 | 4.473 | 4.702 | 4.641 |
| Equity | 5.954 | 5.266 | 7.846 | 1.084 | 786 | 1.229 | 4.316 | 3.864 | 4.030 | 3.744 | 3.426 | 3.174 | 3.350 | 3.311 |
| Long-term debt | 4.365 | 3.154 | 3.189 | 3.726 | 1.783 | 2.000 | 2.000 | 2.000 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.170 | 9.757 | 7.776 | 9.148 | 10.318 | 6.323 | 3.722 | 4.799 | 3.454 | 3.821 | 1.156 | 1.299 | 1.352 | 1.330 |
| Total debt | 9.535 | 12.910 | 10.966 | 12.873 | 12.101 | 8.323 | 5.722 | 6.799 | 3.454 | 3.821 | 1.156 | 1.299 | 1.352 | 1.330 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 0.0% | 25.0% | 2006 | |
| Individual | 0.0% | 25.0% | 2006 | |
| Individual | 0.0% | 25.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Kaj Elvin Alber Holm | Chief Executive Officer | 0 companies |