| Revenue | DKK 297K | +9% |
| EBITDA | DKK 166K | -3% |
| Net profit | DKK -15K | +58% |
| Total assets | DKK 1,2M | -11% |
| Equity | DKK 391K | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.588 | 1.845 | 1.618 | 1.702 | 260 | 275 | 272 | 297 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.798 | 1.845 | 1.618 | 1.702 | 168 | 181 | 171 | 166 |
| Depreciation & amort. | -1.226 | -1.226 | -1.226 | -1.226 | -154 | -154 | -154 | -154 |
| EBIT | 572 | 619 | 392 | 476 | 14 | 27 | 16 | 12 |
| Net financials | -891 | -858 | -678 | -637 | -74 | -68 | -52 | -27 |
| Profit before tax | -319 | -239 | -285 | -162 | -60 | -41 | -35 | -15 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -319 | -239 | -285 | -162 | -60 | -41 | -35 | -15 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 17.991 | 16.507 | 15.155 | 13.784 | 1.642 | 1.495 | 1.319 | 1.171 |
| Equity | 1.354 | 1.864 | 1.931 | 2.161 | 257 | 275 | 357 | 391 |
| Long-term debt | 12.764 | 11.497 | 10.404 | 8.494 | 848 | 615 | 52 | 0 |
| Short-term debt | 3.873 | 3.145 | 2.820 | 3.128 | 505 | 571 | 874 | 743 |
| Total debt | 16.637 | 14.643 | 13.224 | 11.623 | 1.353 | 1.186 | 926 | 743 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Management | Management | 2010 | — | — |
EF Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2008 | |
MOMENTUM ENERGY INVEST ApS | Company | 5.0% | 5.0% | 2018 |
KOMPLEMENTARANPARTSSELSKABET WIND PARTNER 33 | Company | 10.0% | 10.0% | 2011 |
| Individual | 25.0% | 25.0% | 2019 | |
| Individual | 5.0% | 5.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 15.0% | 15.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Management | 0 companies |
| Erik Fogt | Management | 0 companies |
| Claus Peter Hovmand Madsen | Board of Directors | 0 companies |