| Revenue | DKK 168K | +592% |
| EBITDA | DKK 38K | +135% |
| Net profit | DKK 11,5M | -40% |
| Total assets | DKK 233,6M | +3% |
| Equity | DKK 233,1M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 415 | 363 | 372 | 350 | 247 | -5 | -59 | 136 | -19 | 5 | 24 | 168 |
| Staff expenses | -21 | -15 | -14 | -17 | -18 | -9 | -25 | -205 | -0 | -75 | -130 | -130 |
| EBITDA | 394 | 348 | 358 | 333 | 229 | -14 | -83 | -69 | -1.458 | -70 | -106 | 38 |
| Depreciation & amort. | -178 | -178 | -178 | -178 | -2.134 | -0 | -0 | -0 | -0 | -0 | -28 | -100 |
| EBIT | 216 | 169 | 180 | 155 | -1.905 | -14 | -83 | -69 | -1.458 | -70 | -134 | -63 |
| Net financials | 11.298 | 11.370 | 13.121 | 14.906 | 13.512 | 15.769 | 15.609 | 16.146 | 12.524 | 14.851 | 19.178 | 11.942 |
| Profit before tax | 11.527 | 11.539 | 13.300 | 15.061 | 11.607 | 15.755 | 15.526 | 16.077 | 11.066 | 14.781 | 19.044 | 11.879 |
| Tax | 6 | 69 | 221 | 207 | -196 | 340 | 254 | 324 | -82 | 246 | -64 | 374 |
| Net profit | 11.521 | 11.470 | 13.079 | 14.854 | 11.803 | 15.415 | 15.271 | 15.753 | 11.149 | 14.535 | 19.108 | 11.505 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 99.016 | 107.404 | 115.388 | 126.936 | 135.364 | 147.666 | 162.823 | 184.182 | 195.048 | 209.861 | 225.693 | 233.558 |
| Equity | 98.702 | 107.014 | 114.729 | 126.298 | 135.105 | 147.352 | 162.623 | 183.832 | 194.981 | 209.516 | 225.565 | 233.090 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 70 | 101 | 346 | 306 | 259 | 315 | 200 | 350 | 67 | 345 | 129 | 468 |
| Total debt | 70 | 101 | 346 | 306 | 259 | 315 | 200 | 350 | 67 | 345 | 129 | 468 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SJ Management | Management | 1969 | — | — |
PA Management | Management | 1994 | — | — |
HO Management | Management | 1969 | — | — |
HJ Audit | Audit | 1969 | — | — |
NM Management | Management | 1969 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1994 | — | — | |
| Board of Directors | 1969 | — | — | |
| Chairman | 1994 | — | — | |
| Board of Directors | 1969 | — | — | |
| Deputy Chairman | 1969 | — | — | |
| Board of Directors | 1969 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1969 | — | — | |
| Chairman | 1969 | — | — | |
| Chairman | 1969 | — | — | |
| Board of Directors | 1969 | — | — | |
| Board of Directors | 1994 | — | — | |
| Board of Directors | 1969 | — | — | |
| Board of Directors | 1969 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 1995 | |
| Individual | 33.3% | 33.3% | 1995 | |
ADSERBI A/S | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Sune Jef Thorsen | Management | 0 companies |
| Peter Adser | Management | 0 companies |
| Hans Ole Jensen | Management | 0 companies |
| Henning Jørgensen | Audit | 0 companies |
| Niels Mørkegaard | Management | 0 companies |
| Jan Boye Nielsen | Board of Directors | 0 companies |
| Svend Christian Rimestad | Board of Directors | 0 companies |
| Hans Fogtdal | Board of Directors | 0 companies |
| Finn Rønne | Chairman | 0 companies |
| Bjarne Volrat Ivan Olen | Board of Directors | 0 companies |
| Ole Damsbo | Deputy Chairman | 0 companies |
| Hans-Henrik Wengel | Board of Directors | 0 companies |
| Hugo Andersen | Board of Directors | 0 companies |
| Lars Rønsholt | Board of Directors | 0 companies |
| Lars Boe Knudsen | Board of Directors | 0 companies |
| Jakob Mark Thorsen | Chairman | 0 companies |
| Hans Jakob Skadegaard | Chairman | 0 companies |
| Leif Richard Bjercke | Board of Directors | 0 companies |
| Bjørn Henningsen | Board of Directors | 0 companies |
| Helmer Villiam Feldskov | Board of Directors | 0 companies |
| Nis Bram Thorsen | Board of Directors | 0 companies |