| Revenue | DKK 547K | -18% |
| EBITDA | DKK -1M | +28% |
| Net profit | DKK -719K | +56% |
| Total assets | DKK 36,8M | -3% |
| Equity | DKK 33,6M | -2% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 472 | 387 | 726 | 667 | 547 |
| Staff expenses | -425 | -425 | -425 | -740 | -600 |
| EBITDA | 1.434 | -93 | -1.002 | -1.449 | -1.050 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.434 | -93 | -1.002 | -1.449 | -1.050 |
| Net financials | 7.426 | 510 | -1.063 | -2.039 | -858 |
| Profit before tax | 7.473 | 472 | -762 | -2.112 | -911 |
| Tax | 1.644 | 104 | -166 | -465 | -192 |
| Net profit | 5.829 | 368 | -596 | -1.647 | -719 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 44.622 | 43.518 | 41.463 | 37.964 | 36.797 |
| Equity | 39.639 | 39.008 | 37.412 | 34.453 | 33.635 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.316 | 1.855 | 1.683 | 1.607 | 1.448 |
| Total debt | 2.316 | 1.855 | 1.683 | 1.607 | 1.448 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
PE Management | Management | 1974 – 2005 |
Rr | Audit | 1974 – 1990 |
UG Management | Management | 2017 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 1974 | |
| Board of Directors | 1974 | |
| Chairman | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90–99.99% | 90–99.99% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Erik Møller | Management | 0 companies |
| Reg. revisor Erik Olesen | Audit | 0 companies |
| Ulrich Gorm Albrechtsen | Management | 0 companies |
| Tina Tellefsen | Board of Directors | 0 companies |
| Anja Albrechtsen | Board of Directors | 0 companies |
| Per Møller | Chairman | 0 companies |