| Revenue | DKK -17K | -5% |
| EBITDA | DKK -662K | -94% |
| Net profit | DKK -1,7M | -226% |
| Total assets | DKK 14,3M | -13% |
| Equity | DKK 14M | -12% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | 37 | 67 | 242 | 241 | 468 | 531 | 58 | 138 | — | — | — | -18 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -21 | -0 | -324 | -645 |
| EBITDA | 714 | 37 | 67 | 242 | 241 | 386 | 531 | 58 | 138 | 0 | -21 | 0 | -342 | -662 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 714 | 37 | 67 | 242 | 241 | 386 | 531 | 58 | 138 | 0 | -21 | 0 | -342 | -662 |
| Net financials | -797 | -124 | -74 | -81 | -81 | -81 | -72 | 775 | 0 | 178.980 | -142.186 | -20.255 | 2.473 | -825 |
| Profit before tax | -84 | -88 | -8 | 162 | 160 | 306 | 459 | 833 | 138 | 178.980 | -142.207 | -20.255 | 2.130 | -1.487 |
| Tax | -0 | -0 | -0 | 38 | 35 | 67 | 101 | 13 | 30 | -0 | 697 | 783 | 775 | 224 |
| Net profit | -84 | -88 | -8 | 124 | 125 | 238 | 358 | 820 | 108 | 178.980 | -142.904 | -21.038 | 1.355 | -1.711 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 130 | 179.152 | 36.439 | 15.157 | 16.459 | 14.254 |
| Equity | -2.065 | -2.153 | -2.035 | -1.912 | -1.678 | -1.439 | -1.153 | -333 | -225 | 179.105 | 35.742 | 14.589 | 15.826 | 13.993 |
| Long-term debt | 1.617 | 1.681 | 1.615 | 1.615 | 1.615 | 1.376 | 1.153 | 333 | 355 | 47 | 697 | 568 | 633 | 0 |
| Short-term debt | 473 | 471 | 421 | 297 | 63 | 63 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 260 |
| Total debt | 2.090 | 2.153 | 2.035 | 1.912 | 1.678 | 1.439 | 1.153 | 333 | 355 | 47 | 697 | 568 | 633 | 260 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2006 | |
| Individual | 50.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|