| Revenue | DKK -22K | +82% |
| EBITDA | DKK -22K | -82% |
| Net profit | DKK 1,2M | -33% |
| Total assets | DKK 7M | +16% |
| Equity | DKK 6,6M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -76 | 341 | -8 | -9 | -8 | -10 | 0 | 0 | -10 | -11 | -11 | -12 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -76 | -8 | -8 | -9 | 290 | 189 | 287 | 557 | 573 | -11 | -11 | -12 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -76 | -8 | -8 | -9 | 290 | 189 | 287 | 557 | 573 | -11 | -11 | -12 | -22 |
| Net financials | -60 | 349 | 381 | 582 | 379 | 485 | 253 | 1.125 | 688 | 665 | -379 | 1.969 | 1.510 |
| Profit before tax | -69 | 341 | 372 | 574 | 371 | 475 | 260 | 1.115 | 1.261 | 1.217 | -390 | 1.957 | 1.487 |
| Tax | 3 | 5 | 30 | 57 | 15 | 62 | 8 | 121 | 155 | 156 | -214 | 139 | 267 |
| Net profit | -72 | 336 | 342 | 517 | 355 | 413 | 252 | 994 | 1.106 | 1.061 | -176 | 1.817 | 1.220 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.148 | 2.304 | 2.563 | 3.000 | 3.108 | 3.353 | 3.273 | 3.949 | 4.710 | 5.473 | 4.773 | 6.068 | 7.045 |
| Equity | 1.948 | 2.186 | 2.429 | 2.946 | 3.101 | 3.314 | 3.266 | 3.860 | 4.565 | 5.226 | 4.650 | 5.867 | 6.587 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 200 | 117 | 134 | 54 | 7 | 39 | 7 | 89 | 145 | 247 | 123 | 201 | 458 |
| Total debt | 200 | 117 | 134 | 54 | 7 | 39 | 7 | 89 | 145 | 247 | 123 | 201 | 458 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|