| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK -1K | -34% |
| Total assets | DKK 445K | -6% |
| Equity | DKK -380K | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 68 | 23 | 81 | -14 | -17 | -14 | -13 | -12 | -0 | -13 | -7 | — | — | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 68 | 23 | 81 | -14 | -17 | -14 | -13 | -12 | -0 | -13 | -7 | 0 | 0 | 0 |
| Depreciation & amort. | -22 | -22 | -275 | -36 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 46 | 1 | -194 | -49 | -17 | -14 | -13 | -12 | -0 | -13 | -7 | 0 | 0 | 0 |
| Net financials | -156 | 217 | -24 | 46 | 84 | -85 | 14 | -852 | -6 | 66 | -0 | -1 | -1 | -1 |
| Profit before tax | -110 | 218 | -218 | -3 | 67 | -99 | 1 | -863 | -6 | 53 | -7 | -1 | -1 | -1 |
| Tax | -0 | 44 | 118 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -110 | 175 | -336 | -3 | 67 | -99 | 1 | -863 | -6 | 53 | -7 | -1 | -1 | -1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.041 | 3.172 | 2.783 | 609 | 623 | 466 | 467 | 420 | 335 | 397 | 397 | 93 | 472 | 445 |
| Equity | 898 | 1.025 | 640 | 587 | 603 | 446 | 447 | -416 | -422 | -369 | -376 | -377 | -378 | -380 |
| Long-term debt | 2.118 | 2.121 | 2.121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 24 | 26 | 22 | 22 | 20 | 20 | 20 | 836 | 757 | 766 | 773 | 470 | 850 | 825 |
| Total debt | 2.142 | 2.147 | 2.143 | 22 | 20 | 20 | 20 | 836 | 757 | 766 | 773 | 470 | 850 | 825 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BB Audit | Audit | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Bertelsen | Audit | 0 companies |
| Ole Nielsen | Chairman | 0 companies |
| Christina Harpøth Andersen | Board of Directors | 0 companies |