| Revenue | DKK 271K | +24% |
| EBITDA | DKK 100K | +248% |
| Net profit | DKK 77K | +240% |
| Total assets | DKK 496K | +16% |
| Equity | DKK 428K | +22% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 459 | 325 | 432 | 219 | 271 |
| Staff expenses | -33 | -311 | -365 | -286 | -171 |
| EBITDA | 426 | 14 | 67 | -68 | 100 |
| Depreciation & amort. | -15 | -0 | -0 | -0 | -0 |
| EBIT | 411 | 14 | 67 | -68 | 100 |
| Net financials | -2 | -4 | -1 | -0 | 1 |
| Profit before tax | 408 | 10 | 66 | -68 | 102 |
| Tax | 91 | 3 | 17 | -13 | 1 |
| Net profit | 317 | 5 | 49 | -55 | 77 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 507 | 554 | 594 | 428 | 496 |
| Equity | 351 | 357 | 406 | 351 | 428 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 155 | 197 | 188 | 77 | 68 |
| Total debt | 155 | 197 | 188 | 77 | 68 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
NM Management | Management | 2006 – 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2011 | |
| Former (3) | ||
| Board of Directors | 2006 – 2010 | |
| Board of Directors | 2006 – 2010 | |
| Board of Directors | 2008 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Martin Lundemann | Management | 0 companies |
| Kenneth Gram Lundemann | Board of Directors | 0 companies |
| Tinna Kari Lundemann | Board of Directors | 0 companies |
| Thorkil Steen Gabrielsen Pedersen | Board of Directors | 0 companies |
| Julie Louise Winkel Pedersen | Board of Directors | 0 companies |
| Dorde Anette Winkel | Board of Directors | 0 companies |