| Revenue | DKK 1,4M | -30% |
| EBITDA | DKK 1,5M | -58% |
| Net profit | DKK 7,7M | +4471% |
| Total assets | DKK 1,5M | -94% |
| Equity | DKK 1,2M | -88% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.651 | 1.612 | 1.629 | 1.813 | 1.679 | 1.716 | 1.699 | 1.692 | 1.688 | 1.743 | 1.973 | 1.375 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.405 | 1.394 | 1.395 | 1.542 | 1.329 | 1.464 | 1.433 | 1.435 | 1.426 | 3.151 | 3.556 | 1.494 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.405 | 1.394 | 1.395 | 1.542 | 1.329 | 1.464 | 1.433 | 1.435 | 1.426 | 3.151 | 3.556 | 1.494 |
| Net financials | -1.280 | -1.560 | -1.571 | -906 | 63 | -900 | -881 | -850 | -763 | -1.353 | -1.506 | 7.541 |
| Profit before tax | 125 | -45 | -1.142 | 635 | 1.392 | 36 | 214 | -1.360 | -156 | 125 | 169 | 7.736 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 125 | -45 | -1.142 | 635 | 1.392 | 36 | 214 | -1.360 | -156 | 125 | 169 | 7.736 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29.131 | 27.363 | 29.178 | 30.979 | 30.811 | 29.287 | 28.725 | 27.772 | 26.045 | 26.669 | 25.305 | 1.524 |
| Equity | 538 | 1.504 | 1.361 | 2.997 | 11.633 | 11.169 | 11.383 | 10.023 | 9.867 | 9.993 | 10.362 | 1.247 |
| Long-term debt | 26.121 | 23.468 | 25.259 | 25.273 | 17.925 | 16.780 | 15.974 | 16.292 | 14.569 | 14.797 | 13.064 | 0 |
| Short-term debt | 2.471 | 2.391 | 2.558 | 2.708 | 1.252 | 2.677 | 1.368 | 1.457 | 1.608 | 1.879 | 1.879 | 276 |
| Total debt | 28.593 | 25.859 | 27.817 | 27.982 | 19.178 | 18.118 | 17.341 | 17.748 | 16.177 | 16.676 | 14.944 | 276 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AA Executive Committee | Executive Committee | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NELSON KOMPLEMENTAR ApS | Company | 66.7% | 66.7% | 2024 |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 5.0% | 5.0% | 2006 | |
| Individual | 5.0% | 5.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 20.0% | 20.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Antony Ashton | Executive Committee | 0 companies |