| Revenue | DKK 1,6M | +1% |
| EBITDA | DKK 182K | -89% |
| Net profit | DKK 42K | -92% |
| Total assets | DKK 16M | -7% |
| Equity | DKK 6,1M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.330 | 1.310 | 1.323 | 1.425 | 1.428 | 1.417 | 1.390 | 1.373 | 1.389 | 1.395 | 1.603 | 1.565 | 1.606 | 1.617 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.120 | 1.095 | 1.176 | 1.270 | -1.830 | 606 | 956 | 2.263 | -541 | 2.179 | -61 | 1.248 | 1.707 | 182 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.120 | 1.095 | 1.176 | 1.270 | -1.830 | 606 | 956 | 2.263 | -541 | 2.179 | -61 | 1.248 | 1.707 | 182 |
| Net financials | -1.519 | -1.497 | -1.511 | -2.594 | -1.953 | -1.348 | -1.180 | -753 | -1.852 | -791 | -1.566 | -1.059 | -854 | -1.359 |
| Profit before tax | -400 | 1.449 | 158 | -4.335 | -708 | -113 | 32 | 446 | -638 | 422 | -152 | 295 | 530 | 42 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -400 | 1.449 | 158 | -4.335 | -708 | -113 | 32 | 446 | -638 | 422 | -152 | 295 | 530 | 42 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24.360 | 23.677 | 25.255 | 22.157 | 19.072 | 18.429 | 18.167 | 19.237 | 17.474 | 18.451 | 16.976 | 17.262 | 17.244 | 16.013 |
| Equity | -281 | 2.128 | 3.246 | -224 | 22 | 869 | 1.861 | 3.267 | 3.589 | 4.971 | 4.927 | 5.330 | 5.969 | 6.119 |
| Long-term debt | 23.151 | 20.133 | 20.494 | 20.779 | 17.311 | 15.799 | 14.486 | 14.029 | 11.915 | 12.001 | 10.595 | 10.013 | 9.584 | 8.164 |
| Short-term debt | 1.490 | 1.416 | 1.515 | 1.603 | 1.740 | 1.761 | 1.820 | 1.941 | 1.971 | 1.479 | 1.454 | 1.919 | 1.692 | 1.730 |
| Total debt | 24.641 | 21.549 | 22.009 | 22.381 | 19.051 | 17.560 | 16.306 | 15.970 | 13.885 | 13.480 | 12.049 | 11.931 | 11.276 | 9.894 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AA Executive Committee | Executive Committee | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2007 | |
| Individual | 15.0% | 15.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2010 | |
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 5.0% | 5.0% | 2007 | |
| Individual | 5.0% | 5.0% | 2007 | |
| Individual | 5.0% | 5.0% | 2007 | |
| Individual | 5.0% | 5.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Antony Ashton | Executive Committee | 0 companies |