| Revenue | DKK 2,1M | +1% |
| EBITDA | DKK 2,1M | -47% |
| Net profit | DKK -1,4M | -218% |
| Total assets | DKK 17,8M | -15% |
| Equity | DKK 3,7M | -25% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.793 | 1.730 | 1.761 | 1.963 | 1.827 | 1.845 | 1.826 | 1.816 | 1.863 | 1.872 | 2.136 | 2.081 | 2.116 | 2.143 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.490 | 1.503 | 1.539 | 1.529 | 1.535 | 1.614 | 1.575 | 1.567 | 1.614 | 3.418 | 3.922 | 3.828 | 3.895 | 2.069 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.490 | 1.503 | 1.539 | 1.529 | 1.535 | 1.614 | 1.575 | 1.567 | 1.614 | 3.418 | 3.922 | 3.828 | 3.895 | 2.069 |
| Net financials | -1.322 | 466 | -2.662 | -4.157 | -2.322 | -1.038 | -1.068 | -1.001 | -922 | -1.751 | -3.143 | -2.398 | -673 | -3.241 |
| Profit before tax | 168 | 1.969 | -1.123 | -2.628 | -787 | 117 | -1.922 | -1.108 | -694 | -137 | -1.279 | -583 | 1.172 | 1.864 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 168 | 1.969 | -1.123 | -2.628 | -787 | 117 | -1.922 | -1.108 | -694 | -137 | -1.279 | -583 | 1.172 | -1.377 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 33.467 | 32.521 | 35.023 | 33.868 | 29.539 | 28.543 | 26.016 | 25.675 | 23.370 | 23.902 | 20.981 | 19.958 | 20.927 | 17.812 |
| Equity | 1.131 | 4.125 | 3.877 | 2.448 | 4.599 | 5.615 | 4.593 | 4.335 | 4.491 | 5.054 | 3.975 | 3.592 | 4.914 | 3.687 |
| Long-term debt | 28.843 | 24.997 | 27.534 | 28.533 | 22.117 | 20.348 | 19.399 | 19.184 | 16.690 | 0 | 0 | 0 | 0 | 11.890 |
| Short-term debt | 3.493 | 3.399 | 3.613 | 2.886 | 2.823 | 2.580 | 2.024 | 2.155 | 2.188 | 16.687 | 15.009 | 14.265 | 13.752 | 2.235 |
| Total debt | 32.336 | 28.396 | 31.146 | 31.420 | 24.941 | 22.928 | 21.423 | 21.339 | 18.878 | 16.687 | 15.009 | 14.265 | 13.752 | 14.125 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AA Executive Committee | Executive Committee | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
K/S QUINTON | Company | 15.0% | 15.0% | 2010 |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 5.0% | 5.0% | 2006 | |
| Individual | 5.0% | 5.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Antony Ashton | Executive Committee | 0 companies |