| Revenue | DKK 936K | +1% |
| EBITDA | DKK 743K | +12% |
| Net profit | DKK 489K | -18% |
| Total assets | DKK 12,9M | -2% |
| Equity | DKK 7M | +9% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.448 | 7.428 | 1.591 | 928 | 936 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.148 | 6.207 | 1.168 | 662 | 743 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.148 | 6.207 | 1.168 | 662 | 743 |
| Net financials | -2.882 | -1.097 | -988 | -669 | -74 |
| Profit before tax | 4.766 | -800 | -1.601 | 596 | 489 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 4.766 | -800 | -1.601 | 596 | 489 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 33.018 | 22.197 | 13.320 | 13.144 | 12.937 |
| Equity | 9.527 | 9.159 | 6.437 | 6.434 | 7.025 |
| Long-term debt | 20.976 | 11.521 | 5.872 | 5.606 | 4.775 |
| Short-term debt | 2.515 | 1.518 | 1.010 | 1.104 | 1.137 |
| Total debt | 23.491 | 13.038 | 6.882 | 6.710 | 5.912 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
AA Executive Committee | Executive Committee | 2006 – 2008 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2010 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20–24.99% | 20–24.99% | 2007 | |
| Company | 20–24.99% | 20–24.99% | 2024 | |
| Individual | 10–14.99% | 10–14.99% | 2007 | |
| Company | 10–14.99% | 10–14.99% | 2025 | |
| Individual | 10–14.99% | 10–14.99% | 2007 | |
| Individual | 10–14.99% | 10–14.99% | 2007 | |
| Individual | 5–9.99% | 5–9.99% | 2007 | |
| Individual | 5–9.99% | 5–9.99% | 2007 | |
| Individual | 10–14.99% | 10–14.99% | 2007 | |
| Individual | 10–14.99% | 10–14.99% | 2007 | |
| Individual | 10–14.99% | 10–14.99% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Antony Ashton | Executive Committee | 0 companies |
| Kim Vestergaard Larsen | Board of Directors | 0 companies |