| Revenue | DKK -32K | +4% |
| EBITDA | DKK -88K | +36% |
| Net profit | DKK -289K | -133% |
| Total assets | DKK 6,7M | -7% |
| Equity | DKK 6,7M | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -3 | 651 | 350 | 503 | 643 | 814 | 392 | 1.795 | -33 | -31 | -24 | -31 | -32 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -106 | -56 |
| EBITDA | -3 | -3 | -29 | -35 | 503 | -28 | 814 | 392 | 1.795 | -33 | -31 | -24 | -137 | -88 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -3 | -29 | -35 | 503 | -28 | 814 | 392 | 1.795 | -33 | -31 | -24 | -137 | -88 |
| Net financials | 620 | 478 | 707 | 411 | 550 | 692 | 864 | 452 | 1.856 | 1.763 | -965 | 560 | 1.102 | -201 |
| Profit before tax | 617 | 475 | 678 | 375 | 525 | 664 | 835 | 416 | 1.808 | 1.730 | -996 | 536 | 966 | -289 |
| Tax | 6 | 6 | 36 | 46 | 14 | 35 | 17 | 14 | 9 | 365 | 1 | 8 | 104 | -0 |
| Net profit | 611 | 469 | 642 | 329 | 510 | 628 | 818 | 402 | 1.799 | 1.365 | -997 | 528 | 862 | -289 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.509 | 1.883 | 2.464 | 2.665 | 3.063 | 3.612 | 4.132 | 4.116 | 5.826 | 7.409 | 5.961 | 6.380 | 7.182 | 6.705 |
| Equity | — | 1.873 | 2.419 | 2.649 | 3.060 | 3.587 | 4.105 | 4.076 | 5.767 | 7.022 | 5.912 | 6.325 | 7.070 | 6.659 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 69 | 0 |
| Short-term debt | 8 | 10 | 45 | 15 | 3 | 24 | 27 | 39 | 59 | 387 | 49 | 55 | 43 | 46 |
| Total debt | 8 | 10 | 45 | 15 | 3 | 24 | 27 | 39 | 59 | 387 | 49 | 55 | 112 | 46 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|