| Revenue | DKK -13K | -16% |
| EBITDA | DKK -13K | +16% |
| Net profit | DKK 382K | +417% |
| Total assets | DKK 4,4M | -22% |
| Equity | DKK 4M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -1 | -0 | 28 | 335 | 309 | 310 | 343 | -10 | -8 | -27 | -13 | -16 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -1 | -0 | -5 | 335 | 309 | 310 | 343 | -10 | -8 | -27 | -13 | -16 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -33 | -33 | -33 | -33 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -1 | -0 | -5 | 302 | 276 | 276 | 310 | -10 | -8 | -27 | -13 | -16 | -13 |
| Net financials | 597 | 399 | 294 | 225 | 232 | 26 | 44 | -153 | -90 | 178 | 728 | 310 | -76 | 402 |
| Profit before tax | 596 | 397 | 294 | 219 | 534 | 303 | 320 | 159 | -89 | 170 | 701 | 297 | -92 | 389 |
| Tax | -0 | -0 | -0 | -157 | 127 | 76 | 86 | 50 | 21 | 19 | -25 | 34 | 28 | 7 |
| Net profit | 596 | 397 | 294 | 377 | 407 | 226 | 234 | 109 | -110 | 151 | 726 | 263 | -121 | 382 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.614 | 3.276 | 2.908 | 3.459 | 3.513 | 3.290 | 3.656 | 3.693 | 3.607 | 4.037 | 4.810 | 5.373 | 5.575 | 4.366 |
| Equity | 1.531 | 1.929 | 2.122 | 2.499 | 2.856 | 3.028 | 3.290 | 3.399 | 3.289 | 3.440 | 4.165 | 4.313 | 3.663 | 4.045 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 107 | 108 | 32 | 0 | 94 | 118 | 108 |
| Short-term debt | 1.083 | 1.348 | 786 | 960 | 655 | 262 | 366 | 187 | 210 | 561 | 640 | 967 | 1.795 | 213 |
| Total debt | 1.083 | 1.348 | 786 | 960 | 655 | 262 | 366 | 293 | 318 | 593 | 640 | 1.061 | 1.912 | 321 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FN | Audit | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Nygaard Nielsen | Audit | 0 companies |