| Revenue | DKK 0 | — |
| EBITDA | DKK -1,2M | -173% |
| Net profit | DKK -361K | +15% |
| Total assets | DKK 1,1M | -97% |
| Equity | DKK -50K | -345% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.481 | 2.428 | 2.632 | 2.989 | 2.699 | 2.587 | 2.641 | 2.717 | 266 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.063 | 2.087 | 2.299 | 2.631 | 2.205 | 2.634 | 2.806 | 2.150 | -135 | -433 | -1.183 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.063 | 2.087 | 2.299 | 2.631 | 2.205 | 2.634 | 2.806 | 2.150 | -135 | -433 | -1.183 |
| Net financials | -2.239 | -2.635 | -2.664 | -1.655 | -991 | -1.488 | -1.537 | -4.428 | -6.555 | -100 | 755 |
| Profit before tax | -176 | -287 | -5.885 | 976 | 1.215 | 1.146 | 1.269 | -2.278 | -6.689 | -427 | -361 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -176 | -287 | -5.885 | 976 | 1.215 | 1.146 | 1.269 | -2.278 | -6.689 | -427 | -361 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 47.566 | 43.581 | 40.378 | 44.002 | 39.369 | 38.337 | 38.408 | 39.139 | 32.180 | 34.346 | 1.126 |
| Equity | -2.131 | -1.206 | -5.725 | -3.049 | 6.418 | 7.564 | 8.833 | 6.555 | 157 | 20 | -50 |
| Long-term debt | 48.394 | 43.333 | 44.346 | 45.197 | 955 | 29.547 | 28.304 | 30.987 | 0 | 0 | 0 |
| Short-term debt | 1.303 | 1.453 | 1.756 | 1.854 | 32.474 | 1.226 | 1.271 | 1.596 | 32.023 | 34.325 | 1.177 |
| Total debt | 49.697 | 44.786 | 46.102 | 47.051 | 33.429 | 30.773 | 29.575 | 32.583 | 32.023 | 34.325 | 1.177 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AA Executive Committee | Executive Committee | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 15.0% | 15.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 | |
K/S BAILLIESTON | Company | 15.0% | 15.0% | 2006 |
BAILLIESTON KOMPLEMENTAR ApS | Company | 100.0% | 100.0% | 2023 |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Antony Ashton | Executive Committee | 0 companies |