| Revenue | DKK 445K | -70% |
| EBITDA | DKK 445K | +110% |
| Net profit | DKK -13,4M | -161% |
| Total assets | DKK 0 | -100% |
| Equity | DKK -1,6M | -113% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -160 | -582 | -31 | -527 | -73 | 41 | 1.372 | 1.932 | 1.462 | 445 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -960 | 332 | -31 | -527 | -73 | 41 | 2.218 | 2.238 | -4.538 | 445 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -960 | 332 | -31 | -527 | -73 | 41 | 2.218 | 2.238 | -4.538 | 445 |
| Net financials | -24 | -95 | -177 | -119 | -141 | -276 | -770 | -813 | -1.500 | -13.726 |
| Profit before tax | -984 | 236 | -208 | -646 | -214 | -235 | 1.447 | 1.425 | -6.038 | -13.282 |
| Tax | -246 | 457 | -46 | -143 | -50 | -52 | 318 | 313 | -913 | 83 |
| Net profit | -738 | -220 | -162 | -503 | -164 | -183 | 1.129 | 1.111 | -5.124 | -13.364 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.726 | 20.490 | 20.230 | 20.586 | 21.645 | 36.108 | 43.014 | 43.404 | 37.242 | 0 |
| Equity | 15.901 | 15.681 | 15.519 | 15.016 | 14.852 | 14.669 | 15.798 | 16.910 | 11.785 | -1.579 |
| Long-term debt | 0 | 0 | 0 | 0 | 485 | 388 | 14.023 | 13.287 | 0 | 0 |
| Short-term debt | 1.619 | 2.702 | 2.650 | 3.645 | 4.388 | 19.000 | 10.821 | 10.521 | 24.003 | 1.579 |
| Total debt | 1.619 | 2.702 | 2.650 | 3.645 | 4.872 | 19.388 | 24.843 | 23.808 | 24.003 | 1.579 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HV Management | Management | 2006 | — | — |
NK Management | Management | 2011 | — | — |
MS Management | Management | 2011 | — | — |
JB Management | Management | 2020 | — | — |
MS Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CANAMA HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Vorgaard Jensen | Management | 0 companies |
| Niels Karsten Albertsen | Management | 0 companies |
| Mikkel Sønderup | Management | 0 companies |
| Johnny Bihl | Management | 0 companies |
| Mogens Sønderup | Management | 0 companies |