| Revenue | DKK 2,1M | +2% |
| EBITDA | DKK 2M | -47% |
| Net profit | DKK -233K | -225% |
| Total assets | DKK 23,9M | -8% |
| Equity | DKK 11,3M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.699 | 1.651 | 1.707 | 1.886 | 1.782 | 1.763 | 1.753 | 1.766 | 1.764 | 1.797 | 2.055 | 1.957 | 2.026 | 2.061 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.488 | 1.422 | 1.461 | 1.640 | 1.358 | 1.549 | 1.532 | 1.563 | 1.543 | 3.304 | 3.799 | 3.611 | 3.724 | 1.977 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.488 | 1.422 | 1.461 | 1.640 | 1.358 | 1.549 | 1.532 | 1.563 | 1.543 | 3.304 | 3.799 | 3.611 | 3.724 | 1.977 |
| Net financials | -1.200 | -1.460 | -1.460 | -829 | 3.208 | -1.005 | -917 | -871 | -797 | -1.601 | -3.577 | -1.461 | -1.846 | -2.030 |
| Profit before tax | 288 | 2.045 | -3.367 | 811 | 4.566 | -116 | 213 | -1.631 | -279 | -22 | -1.754 | 266 | -72 | -233 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 288 | 2.045 | -3.367 | 811 | 4.566 | -116 | 213 | -1.631 | -279 | -22 | -1.754 | 266 | -72 | -233 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31.238 | 30.620 | 30.342 | 32.287 | 33.729 | 32.483 | 32.016 | 31.005 | 29.177 | 29.760 | 26.726 | 26.316 | 25.896 | 23.861 |
| Equity | 1.444 | 4.439 | 2.022 | 3.783 | 10.475 | 11.109 | 12.072 | 10.941 | 11.137 | 11.640 | 10.316 | 10.932 | 11.310 | 11.327 |
| Long-term debt | 26.800 | 23.254 | 25.343 | 25.451 | 20.771 | 19.221 | 18.015 | 17.935 | 15.969 | 15.819 | 13.613 | 12.474 | 11.599 | 9.516 |
| Short-term debt | 2.994 | 2.927 | 2.977 | 3.053 | 2.483 | 2.152 | 1.929 | 2.129 | 2.072 | 2.301 | 2.797 | 2.910 | 2.987 | 3.018 |
| Total debt | 29.794 | 26.181 | 28.321 | 28.504 | 23.254 | 21.374 | 19.944 | 20.064 | 18.041 | 18.121 | 16.410 | 15.384 | 14.586 | 12.534 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AA Executive Committee | Executive Committee | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 5.0% | 5.0% | 2006 | |
| Individual | 5.0% | 5.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Antony Ashton | Executive Committee | 0 companies |