| Revenue | DKK 1,4M | +47% |
| EBITDA | DKK 170K | +106% |
| Net profit | DKK 105K | +193% |
| Total assets | DKK 699K | +23% |
| Equity | DKK 567K | +23% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 785 | 368 | 404 | 577 | 427 | 297 | 573 | 420 | 738 | 1.582 | 953 | 753 | 918 | 1.353 |
| Staff expenses | -565 | -423 | -143 | -406 | -297 | -228 | -441 | -271 | -583 | -998 | -1.154 | -921 | -836 | -1.183 |
| EBITDA | 220 | -56 | 261 | 170 | 130 | 69 | 132 | 148 | 155 | 585 | -201 | -168 | 83 | 170 |
| Depreciation & amort. | 52 | 30 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -9 | -23 | -27 | -27 | -27 |
| EBIT | 168 | -86 | 261 | 170 | 130 | 69 | 132 | 148 | 155 | 576 | -224 | -196 | 55 | 142 |
| Net financials | -101 | -111 | -108 | -80 | -71 | -58 | -42 | -4 | -4 | -11 | -10 | -4 | -7 | -11 |
| Profit before tax | 68 | -197 | 153 | 90 | 59 | 11 | 91 | 144 | 151 | 565 | -234 | -200 | 48 | 131 |
| Tax | -12 | -41 | 50 | 39 | 14 | 5 | 21 | 33 | 34 | 125 | -55 | -64 | 12 | 26 |
| Net profit | 80 | -156 | 102 | 51 | 46 | 6 | 70 | 111 | 117 | 440 | -179 | -137 | 36 | 105 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 540 | 401 | 354 | 313 | 402 | 425 | 507 | 367 | 457 | 1.007 | 674 | 575 | 567 | 699 |
| Equity | -296 | -453 | -350 | -299 | -253 | -247 | 73 | 184 | 301 | 741 | 562 | 425 | 461 | 567 |
| Long-term debt | 0 | 437 | 376 | 225 | 127 | 44 | 47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 836 | 416 | 329 | 387 | 529 | 628 | 387 | 183 | 155 | 265 | 112 | 150 | 106 | 132 |
| Total debt | 836 | 854 | 704 | 612 | 656 | 672 | 434 | 183 | 155 | 265 | 112 | 150 | 106 | 132 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PC Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PREBEN CHRISTENSEN HOLDING ApS | Company | 66.7% | 66.7% | 2018 |
ANDERS BIRCK HOLDING ApS | Company | 10.0% | 10.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Christensen | Management | 0 companies |
| Søren Leth-Nissen | Chairman | 0 companies |
| Anders Muusfeldt Birck | Board of Directors | 0 companies |
| Anders Ørgaard | Chairman | 0 companies |