| Revenue | DKK 51K | -56% |
| EBITDA | DKK 21K | -75% |
| Net profit | DKK 20K | -75% |
| Total assets | DKK 322K | -24% |
| Equity | DKK -256K | +7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | -36 | 178 | -15 | -112 | -12 | -18 | 117 | 51 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -4 | -37 | -42 | -27 | -27 | -31 | -31 | -30 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | -41 | 141 | -57 | -139 | -39 | -48 | 86 | 21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -11 | -19 | -19 | -19 | -19 | -19 | -3 | -0 |
| EBIT | 0 | 0 | 0 | 0 | 0 | -51 | 122 | -76 | -157 | -58 | -67 | 83 | 21 |
| Net financials | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | -0 | -0 | 0 | -1 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | -51 | 122 | -76 | -158 | -58 | -68 | 83 | 20 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 0 | 0 | 0 | 0 | 0 | -51 | 122 | -76 | -158 | -58 | -68 | 83 | 20 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 90 | 255 | 320 | 241 | 336 | 153 | 421 | 322 |
| Equity | -71 | -71 | -71 | -71 | -71 | -123 | -1 | -77 | -234 | -292 | -360 | -277 | -256 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 121 | 56 | 56 | 56 |
| Short-term debt | 71 | 71 | 71 | 71 | 71 | 213 | 256 | 396 | 475 | 506 | 456 | 642 | 522 |
| Total debt | 71 | 71 | 71 | 71 | 71 | 213 | 256 | 396 | 475 | 628 | 512 | 698 | 578 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BA Management | Management | 2006 | — | — |
GR Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EXIDEA ApS | Company | 100.0% | 100.0% | 2017 |
| Individual | 0.0% | 5.0% | 2016 | |
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Aadal Nielsen | Management | 0 companies |
| Giuseppe Roccato | Chief Executive Officer | 0 companies |