| Revenue | DKK 370K | +205% |
| EBITDA | DKK -93K | +70% |
| Net profit | DKK -123K | +65% |
| Total assets | DKK 266K | +5% |
| Equity | DKK -857K | -17% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -1.483 | 1.336 | 1.364 | 1.342 | 1.442 | 1.816 | 1.925 | 973 | 1.276 | 648 | 165 | 121 | 370 |
| Staff expenses | -0 | -346 | -348 | -443 | -511 | -533 | -691 | -704 | -935 | -1.137 | -1.081 | -580 | -433 | -463 |
| EBITDA | — | -139 | 232 | 187 | 93 | 43 | 31 | -124 | 38 | 138 | -480 | -415 | -312 | -93 |
| Depreciation & amort. | -0 | -94 | -0 | -35 | -50 | -47 | -47 | -0 | -0 | -0 | -2 | -30 | -30 | -27 |
| EBIT | — | -233 | 232 | 152 | 43 | -4 | -16 | -124 | 38 | 138 | -483 | -445 | -342 | -120 |
| Net financials | 0 | -21 | 0 | 0 | -0 | -4 | -2 | -1 | -2 | -2 | -1 | -1 | -8 | -4 |
| Profit before tax | — | -212 | 230 | 151 | 43 | -7 | -18 | -125 | 36 | 136 | -484 | -446 | -350 | -124 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1 | -1 | -1 |
| Net profit | — | -212 | 230 | 151 | -43 | -7 | -18 | -125 | 36 | 136 | -484 | -448 | -350 | -123 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 288 | 186 | 365 | 521 | 632 | 729 | 659 | 583 | 779 | 921 | 754 | 235 | 254 | 266 |
| Equity | 182 | 31 | 261 | 412 | 455 | 448 | 430 | 306 | 342 | 478 | -6 | -384 | -734 | -857 |
| Long-term debt | -47 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 98 | 98 | 98 | 99 | 107 | 71 |
| Short-term debt | -422 | -156 | 104 | 109 | 177 | 281 | 229 | 274 | 340 | 345 | 662 | 519 | 880 | 1.052 |
| Total debt | -469 | -156 | 104 | 109 | 177 | 281 | 229 | 278 | 437 | 443 | 760 | 618 | 987 | 1.123 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LG Audit | Audit | 2006 | — | — |
VJ Founder | Founder | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lennart Gutfelt | Audit | 0 companies |
| Villy Jørgen Bondesen | Founder | 0 companies |