| Revenue | DKK -7K | -12% |
| EBITDA | DKK -7K | +13% |
| Net profit | DKK 19K | -75% |
| Total assets | DKK 822K | +0% |
| Equity | DKK 809K | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.890 | 2.800 | 2.907 | — | 1.540 | 1.705 | 1.528 | 1.683 | 2.107 | -8 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.890 | 2.800 | 2.907 | 2.761 | 1.540 | 1.705 | 1.528 | 1.683 | 2.107 | -8 | -7 |
| Depreciation & amort. | 1.431 | 1.434 | -1.414 | -1.423 | -1.423 | -1.419 | -1.391 | -9 | -0 | -0 | -0 |
| EBIT | 1.459 | 1.366 | 1.493 | 1.337 | 117 | 286 | 137 | 1.674 | 2.107 | -8 | -7 |
| Net financials | -150 | -15 | -1.159 | -160 | 35 | -313 | -297 | -205 | -69 | 102 | 31 |
| Profit before tax | 1.309 | 1.351 | 334 | 1.177 | 152 | -28 | -160 | 1.469 | 2.038 | 94 | 24 |
| Tax | 328 | 337 | -199 | 273 | 34 | -6 | -35 | 321 | 402 | 21 | 5 |
| Net profit | 981 | 1.013 | 533 | 904 | 118 | -22 | -125 | 1.148 | 1.636 | 73 | 19 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 33.917 | 34.480 | 35.810 | 34.126 | 22.478 | 20.982 | 19.764 | 18.524 | 9.966 | 819 | 822 |
| Equity | 14.511 | 15.524 | 16.057 | 16.961 | 7.079 | 7.057 | 6.933 | 8.081 | 9.717 | 790 | 809 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.652 | 0 | 0 | 0 |
| Short-term debt | 17.136 | 16.649 | 17.683 | 15.060 | 13.260 | 11.791 | 10.733 | 2.568 | 249 | 29 | 13 |
| Total debt | 17.136 | 16.649 | 17.683 | 15.060 | 13.260 | 11.791 | 10.733 | 8.221 | 249 | 29 | 13 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HA Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
3L-LUDVIGSEN A/S | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Arne Lyhr | Chief Executive Officer | 0 companies |
| Jørgen Bruun Ludvigsen | Board of Directors | 0 companies |
| Jens Peder Bruun Ludvigsen | Chairman | 0 companies |
| Henriette Raahauge Ludvigsen | Board of Directors | 0 companies |
| Poul Frits Bruun Ludvigsen | Board of Directors | 0 companies |
| Erik Bjarne Bruun Ludvigsen | Board of Directors | 0 companies |