| Revenue | DKK -229K | +30% |
| EBITDA | DKK -229K | -30% |
| Net profit | DKK 2,9M | +104% |
| Total assets | DKK 30,4M | -6% |
| Equity | DKK 30,3M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -2 | -7 | -29 | -452 | -247 | -1.139 | -456 | -835 | -125 | -176 | -229 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -2 | -7 | -29 | -452 | -247 | -1.139 | -456 | -835 | -125 | -176 | -229 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -2 | -7 | -29 | -452 | -247 | -1.139 | -456 | -835 | -125 | -176 | -229 |
| Net financials | -5 | -5 | -6 | -6 | 34.117 | 1.536 | 3.538 | 7.542 | 3.048 | 4.059 | -3.664 | 1.593 | 3.279 |
| Profit before tax | -9 | -9 | -8 | -13 | 34.088 | 1.084 | 3.291 | 6.402 | 2.592 | 3.224 | -3.789 | 1.417 | 3.050 |
| Tax | -0 | -0 | -0 | -0 | -0 | 160 | -205 | 1.411 | 520 | 858 | 21 | -0 | 166 |
| Net profit | -9 | -9 | -8 | -13 | 34.088 | 924 | 3.495 | 4.991 | 2.072 | 2.366 | -3.810 | 1.417 | 2.884 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 154 | 154 | 168 | 163 | 34.292 | 35.196 | 35.240 | 40.576 | 41.174 | 43.157 | 35.037 | 32.206 | 30.383 |
| Equity | 89 | 80 | 72 | 58 | 34.034 | 34.843 | 34.888 | 38.730 | 40.679 | 41.545 | 34.735 | 32.152 | 30.336 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 65 | 74 | 97 | 104 | 258 | 353 | 351 | 1.847 | 496 | 1.612 | 303 | 54 | 47 |
| Total debt | 65 | 74 | 97 | 104 | 258 | 353 | 351 | 1.847 | 496 | 1.612 | 303 | 54 | 47 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2006 | |
| Individual | 5.0% | 5.0% | 2006 | |
| Individual | 5.0% | 5.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Caroline Sundorph Pontoppidan | Management | 0 companies |