| Revenue | DKK -19K | +40% |
| EBITDA | DKK -19K | -40% |
| Net profit | DKK -2K | +96% |
| Total assets | DKK 2,3M | +1% |
| Equity | DKK 2,1M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 24 | 63 | -5 | 1 | -329 | -10 | -6 | -10 | -5 | -132 | -2 | -10 | -14 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -1 | -5 | -1 | -5 | -10 | -6 | -10 | -5 | -5 | -2 | -10 | -14 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -1 | -5 | -1 | -5 | -10 | -6 | -10 | -5 | -5 | -2 | -10 | -14 | -19 |
| Net financials | 36 | 67 | 19 | 12 | -318 | 870 | -567 | -338 | 2.189 | -130 | 15 | -66 | -50 | 17 |
| Profit before tax | 25 | 66 | 14 | 11 | -323 | 860 | -573 | -348 | 2.184 | -135 | 13 | -75 | -63 | -2 |
| Tax | -0 | -0 | -0 | 2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 25 | 66 | 14 | 9 | -323 | 860 | -573 | -348 | 2.184 | -135 | 13 | -75 | -63 | -2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 520 | 583 | 630 | 670 | 338 | 1.204 | 548 | 418 | 2.503 | 2.391 | 2.405 | 2.360 | 2.260 | 2.275 |
| Equity | 485 | 552 | 566 | 579 | 256 | 1.116 | 543 | 175 | 2.359 | 2.224 | 2.237 | 2.162 | 2.098 | 2.096 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 35 | 31 | 64 | 91 | 81 | 87 | 5 | 243 | 144 | 167 | 168 | 199 | 162 | 179 |
| Total debt | 35 | 31 | 64 | 91 | 81 | 87 | 5 | 243 | 144 | 167 | 168 | 199 | 162 | 179 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Caroline Sundorph Pontoppidan | Management | 0 companies |