| Revenue | DKK -2K | +145% |
| EBITDA | DKK -209K | -25594% |
| Net profit | DKK -209K | -3049% |
| Total assets | DKK 2K | -99% |
| Equity | DKK -191K | -1159% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 948 | 863 | 799 | 728 | 486 | 641 | 139 | -1 | -2 |
| Staff expenses | -658 | -599 | -649 | -583 | -537 | -611 | -105 | -0 | -0 |
| EBITDA | 290 | 264 | 149 | 145 | -50 | 30 | 34 | -1 | -209 |
| Depreciation & amort. | -120 | -120 | -110 | -80 | -80 | -80 | -140 | -0 | -0 |
| EBIT | 170 | 144 | 39 | 65 | -130 | -50 | -106 | -1 | -209 |
| Net financials | -36 | -30 | -41 | -43 | -60 | -30 | -1 | 8 | 0 |
| Profit before tax | 134 | 114 | -2 | 22 | -190 | -80 | -107 | 7 | -209 |
| Tax | 31 | 31 | -62 | -2 | -37 | -8 | -0 | -0 | -0 |
| Net profit | 103 | 83 | 206 | 24 | -153 | -71 | -107 | 7 | -209 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.484 | 1.302 | 1.109 | 1.063 | 1.023 | 1.146 | 250 | 209 | 2 |
| Equity | 29 | 112 | 318 | 342 | 189 | 118 | 11 | 18 | -191 |
| Long-term debt | 900 | 423 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 555 | 767 | 743 | 675 | 825 | 1.028 | 239 | 191 | 193 |
| Total debt | 1.455 | 1.190 | 743 | 675 | 825 | 1.028 | 239 | 191 | 193 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MD Management | Management | 2006 | — | — |
UJ Management | Management | 2006 | — | — |
RD Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Dissing Søndermølle | Management | 0 companies |
| Ulrik Jaller | Management | 0 companies |
| Rikke Dissing Søndermølle | Management | 0 companies |