| Revenue | DKK 370K | -33% |
| EBITDA | DKK 370K | -33% |
| Net profit | DKK 117K | -62% |
| Total assets | DKK 9M | -5% |
| Equity | DKK 1,3M | -65% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 442 | 444 | 856 | 553 | 370 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 442 | 444 | 856 | 553 | 370 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 442 | 444 | 856 | 553 | 370 |
| Net financials | -100 | -90 | -117 | -91 | -164 |
| Profit before tax | 342 | 355 | 739 | 462 | 206 |
| Tax | 83 | -161 | 225 | 157 | 89 |
| Net profit | 259 | 516 | 513 | 305 | 117 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 11.657 | 10.274 | 10.516 | 9.498 | 9.032 |
| Equity | 1.660 | 2.453 | 3.253 | 3.810 | 1.321 |
| Long-term debt | 3.499 | 2.899 | 2.545 | 1.892 | 1.216 |
| Short-term debt | 6.199 | 4.922 | 4.718 | 3.797 | 6.496 |
| Total debt | 9.697 | 7.821 | 7.263 | 5.689 | 7.712 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
TW Management | Management | 2011 – 2020 |
AS Chief Executive Officer | Chief Executive Officer | 2006 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Chairman | 2016 – 2020 | |
| Board of Directors | 2006 – 2011 | |
| Chairman | 2006 – 2016 | |
| Board of Directors | 2011 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Tina Wørts Simpson | Management | 0 companies |
| Alan Simpson | Chief Executive Officer | 0 companies |
| Klaus Ellis Henriques | Chairman | 0 companies |
| Laurs Laursen | Board of Directors | 0 companies |
| Ole Lykke Ravnsbo | Chairman | 0 companies |
| Jesper Tange | Board of Directors | 0 companies |