| Revenue | — | — |
| EBITDA | DKK -8K | +27% |
| Net profit | DKK -28K | -272% |
| Total assets | DKK 590K | -3% |
| Equity | DKK 159K | -15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -12 | -5 | -8 | -10 | -1 | -7 | -10 | -9 | -6 | -14 | -11 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -12 | -5 | -8 | -10 | -1 | -7 | -10 | -9 | -6 | -14 | -11 | -8 |
| Net financials | -211 | 789 | -7 | 643 | 93 | 9 | -784 | 213 | -285 | 265 | -120 | 31 | -20 |
| Profit before tax | -216 | 778 | -13 | 635 | 83 | 8 | -792 | 203 | -294 | 259 | -134 | 20 | -28 |
| Tax | -0 | -0 | -10 | -2 | -0 | 0 | 0 | -0 | -0 | -0 | -30 | 4 | -0 |
| Net profit | -216 | 778 | -2 | 637 | 83 | 8 | -792 | 203 | -294 | 259 | -104 | 16 | -28 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 | 896 | 837 | 1.654 | 1.561 | 1.820 | 1.077 | 1.017 | 553 | 754 | 559 | 611 | 590 |
| Equity | -202 | 576 | 475 | 1.012 | 994 | 899 | 107 | 310 | 16 | 275 | 171 | 187 | 159 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 210 | 320 | 362 | 642 | 566 | 921 | 970 | 707 | 537 | 479 | 388 | 423 | 431 |
| Total debt | 210 | 320 | 362 | 642 | 566 | 921 | 970 | 707 | 537 | 479 | 388 | 423 | 431 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Wils Uhd Jepsen | Chairman | 0 companies |
| Rasmus Frøslev Jensen | Board of Directors | 0 companies |