| Revenue | DKK -8K | -47% |
| EBITDA | DKK -8K | +47% |
| Net profit | DKK 459K | +35% |
| Total assets | DKK 27,2M | +0% |
| Equity | DKK 21,4M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 | -8 | -6 | 183 | -6 | -4 | -6 | -8 | -8 | -10 | -9 | -15 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 342 | -8 | -6 | 183 | -6 | -4 | -6 | -101 | -8 | -10 | -9 | -15 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 342 | -8 | -6 | 183 | -6 | -4 | -6 | -101 | -8 | -10 | -9 | -15 | -8 |
| Net financials | -316 | 747 | 3.777 | 400 | 895 | 652 | 129 | 650 | 1.138 | 1.166 | 4.286 | 391 | 641 |
| Profit before tax | 26 | 739 | 3.771 | 583 | 889 | 647 | 123 | 549 | 1.130 | 1.156 | 4.277 | 376 | 468 |
| Tax | 63 | 64 | 55 | -5 | -2 | 6 | 15 | 21 | 23 | 33 | 32 | 37 | 9 |
| Net profit | -37 | 674 | 3.715 | 588 | 890 | 642 | 109 | 528 | 1.108 | 1.123 | 4.245 | 339 | 459 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.282 | 11.266 | 15.353 | 14.998 | 16.036 | 16.896 | 17.551 | 18.849 | 19.978 | 21.657 | 26.601 | 27.120 | 27.219 |
| Equity | 6.449 | 7.123 | 10.788 | 11.326 | 12.216 | 13.257 | 13.583 | 14.112 | 15.219 | 16.343 | 20.588 | 20.927 | 21.386 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -3.896 | 4.143 | 4.564 | 3.672 | 3.819 | 3.639 | 3.965 | 4.735 | 4.759 | 5.314 | 6.013 | 6.193 | 5.833 |
| Total debt | -3.896 | 4.143 | 4.564 | 3.672 | 3.819 | 3.639 | 3.965 | 4.735 | 4.759 | 5.314 | 6.013 | 6.193 | 5.833 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|