| Revenue | DKK -16K | -97% |
| EBITDA | DKK -16K | +97% |
| Net profit | DKK 549K | +218% |
| Total assets | DKK 2,9M | +0% |
| Equity | DKK 0 | +100% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -12 | -12 | -11 | -14 | -13 | -464 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -12 | -12 | -11 | -14 | -13 | -464 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -12 | -12 | -11 | -14 | -13 | -464 | -16 |
| Net financials | -17 | 7 | 8 | 8 | -19 | -5 | -458 | 565 |
| Profit before tax | -31 | -5 | -4 | -3 | -33 | -18 | -464 | 549 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -31 | -5 | -4 | -3 | -33 | -18 | -464 | 549 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 3.676 | 3.692 | 3.707 | 3.725 | 3.714 | 3.366 | 2.909 | 2.909 |
| Equity | -23 | -27 | -31 | -34 | -67 | -85 | -549 | 0 |
| Long-term debt | 3.336 | 3.336 | 3.336 | 3.336 | 0 | 0 | 0 | 0 |
| Short-term debt | 362 | 383 | 402 | 423 | 3.781 | 3.451 | 3.458 | 2.909 |
| Total debt | 3.698 | 3.719 | 3.738 | 3.759 | 3.781 | 3.451 | 3.458 | 2.909 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IZ Management | Management | 2009 | — | — |
EG Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 | |
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Ivan Zammit | Management | 0 companies |
| Edwin George Shelton | Management | 0 companies |