| Revenue | DKK 716K | +6% |
| EBITDA | DKK 666K | -2% |
| Net profit | DKK 275K | +14% |
| Total assets | DKK 9,5M | +2% |
| Equity | DKK 3,8M | +8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 416 | 394 | 592 | 448 | 55 | 522 | 237 | 289 | 301 | 304 | 769 | 684 | 678 | 716 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -50 |
| EBITDA | 416 | 394 | 592 | 448 | 55 | 522 | 237 | 289 | 301 | 304 | 769 | 684 | 678 | 666 |
| Depreciation & amort. | -56 | -56 | -56 | -72 | -82 | -82 | -82 | -82 | -82 | -82 | -101 | -104 | -104 | -108 |
| EBIT | 360 | 337 | 536 | 377 | -26 | 441 | 155 | 208 | 220 | 222 | 668 | 580 | 574 | 558 |
| Net financials | -130 | -77 | -68 | -67 | -58 | -52 | -37 | -31 | -21 | -155 | -127 | 1.075 | -252 | -203 |
| Profit before tax | 230 | 260 | 468 | 309 | -85 | 389 | 119 | 177 | 198 | 68 | 541 | 1.655 | 322 | 355 |
| Tax | 58 | 65 | 116 | 82 | 19 | 191 | 26 | 39 | 44 | 22 | 119 | 364 | 80 | 80 |
| Net profit | 172 | 195 | 352 | 227 | -103 | 198 | 92 | 137 | 154 | 45 | 422 | 1.291 | 242 | 275 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.762 | 6.963 | 7.397 | 7.145 | 7.647 | 7.530 | 7.427 | 7.359 | 7.264 | 9.142 | 9.210 | 9.849 | 9.321 | 9.472 |
| Equity | 432 | 627 | 978 | 1.206 | 1.102 | 1.300 | 1.393 | 1.530 | 1.684 | 1.730 | 2.152 | 3.443 | 3.485 | 3.760 |
| Long-term debt | 5.536 | 5.744 | 5.746 | 5.756 | 5.532 | 5.470 | 5.199 | 4.931 | 4.659 | 6.552 | 6.360 | 5.449 | 5.347 | 5.219 |
| Short-term debt | 794 | 592 | 672 | 183 | 1.013 | 712 | 800 | 874 | 909 | 861 | 699 | 957 | 489 | 493 |
| Total debt | 6.330 | 6.336 | 6.418 | 5.940 | 6.545 | 6.182 | 5.999 | 5.805 | 5.568 | 7.413 | 7.058 | 6.406 | 5.836 | 5.712 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BT Management | Management | 2021 | — | — |
PA Management | Management | 2021 | — | — |
CL Management | Management | 2006 | — | — |
KH Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Strandhuse 5 ApS | Company | 50.0% | 50.0% | 2021 |
RAML Holding ApS | Company | 25.0% | 25.0% | 2021 |
ANCALU Aps | Company | 25.0% | 25.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Thorsen | Management | 0 companies |
| Peter Alexander Kolmos Liokouras | Management | 0 companies |
| Claus Larsen | Management | 0 companies |
| Knud Hansen | Management | 0 companies |