| Revenue | DKK -23K | -22% |
| EBITDA | DKK -23K | +22% |
| Net profit | DKK 932K | -42% |
| Total assets | DKK 24,2M | +4% |
| Equity | DKK 24,2M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | 10 | -20 | -20 | -17 | -19 | -19 | -18 | -18 | -18 | -8 | -13 | -30 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | 55 | -20 | -20 | -17 | -19 | -19 | -18 | -18 | -18 | -8 | -13 | -30 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | 55 | -20 | -20 | -17 | -19 | -19 | -18 | -18 | -18 | -8 | -13 | -30 | -23 |
| Net financials | 6.583 | -800 | 2.322 | 1.284 | 2.252 | 1.516 | -953 | 1.039 | 3.043 | 5.158 | -2.830 | 2.310 | 2.098 | 1.216 |
| Profit before tax | — | -745 | 2.302 | 1.264 | 2.235 | 1.497 | -972 | 1.021 | 3.025 | 5.140 | -2.838 | 2.298 | 2.068 | 1.193 |
| Tax | 209 | 3 | 298 | 301 | 495 | 336 | -212 | 225 | 666 | 962 | -796 | 451 | 455 | 261 |
| Net profit | 6.365 | -748 | 2.004 | 962 | 1.740 | 1.161 | -760 | 796 | 2.360 | 4.178 | -2.042 | 1.846 | 1.613 | 932 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.627 | 9.374 | 11.669 | 12.873 | 14.689 | 15.837 | 14.554 | 15.291 | 18.203 | 22.930 | 19.781 | 21.627 | 23.241 | 24.178 |
| Equity | — | 9.369 | 11.373 | 12.335 | 14.075 | 15.236 | 14.477 | 15.273 | 17.633 | 21.810 | 19.768 | 21.614 | 23.227 | 24.159 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | -5 | 296 | 538 | 614 | 600 | 77 | 18 | 571 | 1.120 | 13 | 13 | 14 | 19 |
| Total debt | 5 | -5 | 296 | 538 | 614 | 600 | 77 | 18 | 571 | 1.120 | 13 | 13 | 14 | 19 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|