| Revenue | DKK -182K | -58% |
| EBITDA | DKK -182K | +58% |
| Net profit | DKK -452K | +20% |
| Total assets | DKK 3M | -4% |
| Equity | DKK -975K | -86% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -75 | -45 | 46 | 80 | -2 | -25 | 115 | -339 | -224 | -123 | -374 | -432 | -182 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -75 | -45 | 46 | 80 | -2 | -25 | 115 | -339 | -224 | -123 | -374 | -432 | -182 |
| Depreciation & amort. | -52 | -747 | -21 | -569 | -641 | -38 | -44 | -44 | -64 | -96 | -105 | -122 | -122 |
| EBIT | -127 | -792 | 25 | -489 | -643 | -64 | 71 | -384 | -288 | -219 | -480 | -555 | -304 |
| Net financials | -151 | -286 | -316 | -286 | -121 | 50 | -109 | -278 | -108 | -136 | -53 | -8 | -148 |
| Profit before tax | -278 | -1.078 | -291 | -776 | -856 | -168 | -38 | -662 | -396 | -355 | -532 | -563 | -452 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -278 | -1.078 | -291 | -776 | -856 | -168 | -38 | -662 | -396 | -355 | -532 | -563 | -452 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.779 | 7.032 | 6.636 | 5.816 | 3.690 | 3.564 | 3.415 | 3.299 | 3.380 | 4.642 | 3.215 | 3.089 | 2.951 |
| Equity | 2.676 | 1.598 | 1.307 | 531 | -325 | -494 | 468 | 806 | 411 | 56 | 40 | -523 | -975 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.103 | 5.434 | 5.329 | 5.285 | 4.016 | 4.058 | 2.947 | 2.493 | 2.969 | 4.586 | 3.175 | 3.612 | 3.926 |
| Total debt | 5.103 | 5.434 | 5.329 | 5.285 | 4.016 | 4.058 | 2.947 | 2.493 | 2.969 | 4.586 | 3.175 | 3.612 | 3.926 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NORTH STAR HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Kristiansen | Chief Executive Officer | 0 companies |