| Revenue | DKK 658K | -49% |
| EBITDA | DKK -535K | -477% |
| Net profit | DKK -412K | -419% |
| Total assets | DKK 2,6M | -23% |
| Equity | DKK 1,5M | -22% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.028 | 2.034 | 1.030 | 1.281 | 658 |
| Staff expenses | -1.411 | -1.303 | -1.219 | -1.139 | -1.193 |
| EBITDA | 617 | 731 | -189 | 142 | -535 |
| Depreciation & amort. | -85 | -82 | -52 | -0 | -0 |
| EBIT | 531 | 649 | -241 | 142 | -535 |
| Net financials | 4 | -3 | 39 | 26 | 6 |
| Profit before tax | 536 | 646 | -202 | 168 | -528 |
| Tax | 118 | 142 | -44 | 39 | -116 |
| Net profit | 418 | 504 | -157 | 129 | -412 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.013 | 5.525 | 2.949 | 3.355 | 2.573 |
| Equity | 2.940 | 3.443 | 1.786 | 1.915 | 1.503 |
| Long-term debt | 0 | 321 | 0 | 0 | 0 |
| Short-term debt | 2.074 | 1.752 | 1.163 | 1.440 | 1.070 |
| Total debt | 2.074 | 2.073 | 1.163 | 1.440 | 1.070 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
GF Management | Management | 2026 |
| Former (2) | ||
NJ Management | Management | 2009 – 2019 |
NW Management | Management | 2007 – 2009 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2008 | |
| Board of Directors | 2009 | |
| Chairman | 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2026 | |
| Individual | 5–9.99% | 5–9.99% | 2017 | |
| Individual | 5–9.99% | 5–9.99% | 2017 | |
| Company | 10–14.99% | 10–14.99% | 2007 | |
| Company | 10–14.99% | 10–14.99% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Gunnar Fantoft | Management | 0 companies |
| Niels Juul Nielsen | Management | 0 companies |
| Nicholas Weilgaard Sørensen | Management | 0 companies |
| Thomas Ohm Sauer | Board of Directors | 0 companies |
| Susanne Bak | Board of Directors | 0 companies |
| Connie Elgaard | Chairman | 0 companies |