| Revenue | DKK 1,5M | -16% |
| EBITDA | DKK -503K | -111% |
| Net profit | DKK -401K | -105% |
| Total assets | DKK 583K | -42% |
| Equity | DKK -343K | -687% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.969 | 2.049 | 2.398 | 2.272 | 2.243 | 2.115 | 2.287 | 2.124 | 1.859 | 1.840 | 1.542 |
| Staff expenses | -1.610 | -1.697 | -1.880 | -1.794 | -1.900 | -1.903 | -2.203 | -2.448 | -2.144 | -2.078 | -2.045 |
| EBITDA | 359 | 351 | 518 | 478 | 343 | 212 | 84 | -324 | -285 | -239 | -503 |
| Depreciation & amort. | -17 | -3 | -3 | -3 | -2 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 342 | 349 | 515 | 475 | 340 | 212 | 84 | -324 | -285 | -239 | -503 |
| Net financials | -71 | -44 | -26 | -7 | 1 | -0 | 2 | 1 | 1 | -10 | -11 |
| Profit before tax | 271 | 305 | 489 | 468 | 341 | 212 | 87 | -322 | -284 | -249 | -514 |
| Tax | 68 | 82 | 127 | 113 | 75 | 47 | 19 | -71 | -62 | -53 | -113 |
| Net profit | 203 | 223 | 362 | 355 | 266 | 166 | 67 | -251 | -222 | -196 | -401 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.087 | 1.188 | 893 | 877 | 862 | 1.065 | 1.204 | 956 | 1.280 | 1.012 | 583 |
| Equity | -712 | -489 | -127 | 228 | 494 | 660 | 727 | 476 | 254 | 58 | -343 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 89 | 242 | 242 | 242 |
| Short-term debt | 1.799 | 1.677 | 1.020 | 649 | 368 | 406 | 477 | 391 | 784 | 712 | 684 |
| Total debt | 1.799 | 1.677 | 1.020 | 649 | 368 | 406 | 477 | 480 | 1.026 | 954 | 926 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OR Management | Management | 2006 | — | — |
TG Management | Management | 2006 | — | — |
IJ Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TROELS LARSEN HOLDING ApS | Company | 25.0% | 25.0% | 2006 |
ALEX ANDERSEN ØLUND HOLDING A/S | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Riis Meisler | Management | 0 companies |
| Troels Georg Larsen | Management | 0 companies |
| Ib Jørgen Andersen | Management | 0 companies |
| Tommy Andersen | Board of Directors | 0 companies |
| Jan Rene Andersen | Board of Directors | 0 companies |
| Carl Erik Skovgaard | Board of Directors | 0 companies |