| Revenue | DKK 6,8M | -2% |
| EBITDA | DKK 634K | -1% |
| Net profit | DKK 384K | +1% |
| Total assets | DKK 6,5M | +10% |
| Equity | DKK 4M | +3% |
| Employees | 14 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 9.431 | 11.484 | 8.197 | 6.961 | 6.839 |
| Staff expenses | -7.671 | -9.602 | -6.950 | -6.321 | -6.205 |
| EBITDA | 1.761 | 1.882 | 1.247 | 639 | 634 |
| Depreciation & amort. | -340 | -237 | -177 | -185 | -151 |
| EBIT | 1.421 | 1.645 | 1.069 | 455 | 483 |
| Net financials | -16 | -91 | -49 | 23 | 7 |
| Profit before tax | 1.406 | 1.554 | 1.021 | 478 | 490 |
| Tax | 303 | 331 | 229 | 96 | 106 |
| Net profit | 1.103 | 1.223 | 792 | 382 | 384 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8.975 | 8.104 | 7.209 | 5.922 | 6.537 |
| Equity | 3.987 | 4.435 | 4.027 | 3.859 | 3.977 |
| Long-term debt | 311 | 391 | 195 | 43 | 176 |
| Short-term debt | 4.556 | 3.184 | 2.879 | 1.869 | 2.304 |
| Total debt | 4.866 | 3.575 | 3.074 | 1.912 | 2.480 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AK Founder | Founder | 2006 |
TR Management | Management | 2021 |
| Former (1) | ||
PK Management | Management | 2006 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Axel Kjærulf Pedersen | Founder | 0 companies |
| Peder Kjærulf Pedersen | Management | 0 companies |
| Thomas Rædkjær Nielsen | Management | 0 companies |