| Revenue | DKK -43K | +79% |
| EBITDA | DKK -43K | -79% |
| Net profit | DKK 3,4M | +147% |
| Total assets | DKK 74,1M | +9% |
| Equity | DKK 56,7M | +6% |
| Employees | — | — |
| Item | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | -8 | -7 | -6 | — | -28 | -16 | -17 | -15 | -20 | -19 | -21 | -24 | -43 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | -8 | -7 | -6 | 7.391 | -28 | -16 | -17 | -15 | -20 | -19 | -21 | -24 | -43 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | -8 | -7 | -6 | 7.391 | -28 | -16 | -17 | -15 | -20 | -19 | -21 | -24 | -43 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 2.822 | 3.133 | 5.961 | 0 | 3.321 | 2.498 | -5.764 | 5.846 | 289 | 2.260 | -5.660 | -7.501 | 3.487 |
| Profit before tax | — | — | — | — | — | — | 2.815 | 3.126 | 5.954 | 7.391 | 3.292 | 2.482 | -5.782 | 5.831 | 269 | 2.241 | -5.681 | -7.525 | 3.444 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 2 | 27 | 32 | -0 | -1 | -455 | -174 | -297 | 459 | -134 | -0 | -197 | -0 |
| Net profit | — | — | — | — | — | — | 2.812 | 3.099 | 5.922 | 7.391 | 3.293 | 2.937 | -5.608 | 6.128 | -190 | 2.375 | -5.681 | -7.328 | 3.444 |
| Item | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 45.788 | 48.626 | 83.924 | 82.972 | 91.497 | 91.245 | 83.780 | 83.485 | 83.401 | 86.005 | 75.503 | 68.233 | 74.135 |
| Equity | — | — | — | — | — | — | 42.318 | 45.014 | 51.003 | 137 | 63.309 | 64.882 | 58.934 | 64.458 | 64.244 | 66.696 | 60.877 | 53.277 | 56.678 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1.589 | 1.610 | 1.627 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1.337 | 1.458 | 30.750 | 0 | 27.645 | 26.363 | 24.847 | 19.027 | 19.157 | 19.309 | 14.626 | 14.956 | 17.457 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 2.925 | 3.068 | 32.377 | 0 | 27.645 | 26.363 | 24.847 | 19.027 | 19.157 | 19.309 | 14.626 | 14.956 | 17.457 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|