| Revenue | DKK -121K | -20% |
| EBITDA | DKK -121K | +20% |
| Net profit | DKK -512K | +56% |
| Total assets | DKK 43,6M | -1% |
| Equity | DKK 42,7M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -142 | -121 | -126 | -115 | -128 | -148 | -117 | -38 | -75 | -62 | -70 | -152 | -121 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -142 | -121 | -126 | -115 | -128 | -148 | -117 | -38 | -75 | -62 | -70 | -152 | -121 |
| Depreciation & amort. | -3 | -7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -146 | -128 | -126 | -115 | -128 | -148 | -117 | -38 | -75 | -62 | -70 | -152 | -121 |
| Net financials | 926 | 3.220 | 2.348 | 5.128 | 1.002 | 1.264 | -334 | 3.214 | 2.595 | -458 | -2.636 | -1.017 | -323 |
| Profit before tax | 781 | 3.092 | 2.221 | 5.014 | 875 | 1.116 | -450 | 3.177 | 2.519 | -520 | -2.705 | -1.169 | -445 |
| Tax | -54 | 776 | 301 | 946 | -22 | 27 | 7 | 600 | 549 | 27 | 15 | 1 | 68 |
| Net profit | 835 | 2.315 | 1.920 | 4.067 | 896 | 1.089 | -457 | 2.577 | 1.970 | -548 | -2.720 | -1.170 | -512 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 34.202 | 36.979 | 38.756 | 42.945 | 43.751 | 44.129 | 43.630 | 46.617 | 48.747 | 47.801 | 45.139 | 44.017 | 43.558 |
| Equity | 33.662 | 35.929 | 38.050 | 42.067 | 42.912 | 43.950 | 43.440 | 45.962 | 47.877 | 47.273 | 44.496 | 43.267 | 42.694 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 540 | 1.050 | 706 | 878 | 839 | 179 | 190 | 654 | 870 | 528 | 644 | 750 | 864 |
| Total debt | 540 | 1.050 | 706 | 878 | 839 | 179 | 190 | 654 | 870 | 528 | 644 | 750 | 864 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Damgaard | Board of Directors | 0 companies |
| Anders Nykjær | Board of Directors | 0 companies |
| Poul Balling Sørensen | Board of Directors | 0 companies |