| Revenue | DKK 15K | +22% |
| EBITDA | DKK -187K | -1576% |
| Net profit | DKK 609K | +376% |
| Total assets | DKK 37,3M | -2% |
| Equity | DKK 37,3M | -2% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -8 | -8 | -11 | -25 | -177 | -116 | -225 | 173 | 14 | 18 | 13 | 15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -202 |
| EBITDA | -9 | -8 | -8 | -11 | -25 | -177 | -116 | -225 | 173 | 14 | 18 | 13 | -187 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -13 | -27 | -27 | -27 | -27 |
| EBIT | -9 | -8 | -8 | -11 | -25 | -177 | -116 | -225 | 159 | -13 | -9 | -14 | -214 |
| Net financials | 1.166 | 1.219 | 1.226 | 2.290 | 2.111 | 2.147 | -1.718 | 4.448 | 987 | 5.250 | -1.227 | 154 | 939 |
| Profit before tax | 1.158 | 1.211 | 1.218 | 2.278 | 2.086 | 1.970 | -1.834 | 4.223 | 1.146 | 5.238 | -1.236 | 140 | 725 |
| Tax | 207 | -0 | -0 | -0 | 270 | 433 | -0 | 445 | 28 | 449 | 22 | 12 | 115 |
| Net profit | 951 | 1.211 | 1.218 | 2.278 | 1.817 | 1.537 | -1.834 | 3.777 | 1.118 | 4.788 | -1.258 | 128 | 609 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 38.349 | 38.171 | 38.143 | 39.173 | 43.255 | 44.047 | 41.041 | 41.866 | 41.789 | 45.673 | 40.430 | 38.197 | 37.315 |
| Equity | 36.250 | 37.364 | 38.132 | 39.160 | 37.977 | 38.370 | 35.708 | 38.745 | 39.187 | 42.776 | 40.018 | 38.146 | 37.255 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.100 | 808 | 10 | 12 | 5.278 | 5.677 | 5.332 | 3.121 | 2.602 | 2.897 | 412 | 51 | 60 |
| Total debt | 2.100 | 808 | 10 | 12 | 5.278 | 5.677 | 5.332 | 3.121 | 2.602 | 2.897 | 412 | 51 | 60 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Liselotte Damgaard | Chairman | 0 companies |
| Torben Hald | Board of Directors | 0 companies |
| Morten Toustrup Mellergaard | Board of Directors | 0 companies |
| Henrik Aldershaab Christiansen | Board of Directors | 0 companies |