| Revenue | DKK -98K | +962% |
| EBITDA | DKK -503K | +19% |
| Net profit | DKK 808K | +230% |
| Total assets | DKK 16,5M | -3% |
| Equity | DKK 16,4M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -8 | -14 | -35 | -48 | -37 | -52 | -49 | -28 | -47 | -70 | -36 | -9 | -98 |
| Staff expenses | -0 | -0 | -30 | -105 | -200 | -290 | -360 | -503 | -412 | -293 | -602 | -621 | -607 | -405 |
| EBITDA | -8 | -8 | -44 | -140 | -248 | -327 | -412 | -552 | -440 | -340 | -671 | -657 | -620 | -503 |
| Depreciation & amort. | -0 | -0 | -10 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -8 | -54 | -140 | -248 | -327 | -412 | -552 | -440 | -340 | -671 | -657 | -620 | -503 |
| Net financials | 2.286 | 1.624 | 705 | 1.351 | 1.773 | 1.655 | -922 | 2.969 | 1.184 | 2.622 | -517 | 113 | 5 | 1.311 |
| Profit before tax | 2.279 | 1.615 | 652 | 1.211 | 1.525 | 1.328 | -1.334 | 2.416 | 811 | 2.283 | -1.188 | -544 | -615 | 808 |
| Tax | 18 | -7 | -70 | 284 | 302 | 290 | -0 | 48 | 108 | 415 | -480 | 545 | 7 | -0 |
| Net profit | 2.260 | 1.622 | 722 | 927 | 1.223 | 1.037 | -1.334 | 2.369 | 703 | 1.867 | -709 | -1.088 | -622 | 808 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 32.746 | 33.387 | 32.881 | 30.624 | 30.285 | 29.928 | 26.956 | 24.106 | 23.844 | 23.086 | 21.129 | 18.917 | 17.009 | 16.524 |
| Equity | 32.542 | 33.164 | 32.861 | 29.918 | 30.040 | 29.678 | 26.744 | 23.891 | 23.080 | 22.240 | 20.782 | 18.843 | 16.940 | 16.378 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 204 | 222 | 20 | 695 | 245 | 250 | 213 | 214 | 763 | 845 | 347 | 73 | 69 | 145 |
| Total debt | 204 | 222 | 20 | 695 | 245 | 250 | 213 | 214 | 763 | 845 | 347 | 73 | 69 | 145 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|