| Revenue | DKK 2,1M | +40% |
| EBITDA | DKK 509K | -25% |
| Net profit | DKK 396K | -25% |
| Total assets | DKK 734K | -36% |
| Equity | DKK 340K | -48% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.175 | 2.287 | 2.139 | 1.703 | 2.437 | 2.376 | 2.433 | 2.287 | 3.057 | 2.721 | 2.510 | 1.465 | 2.058 |
| Staff expenses | -1.721 | -2.101 | -1.840 | -1.769 | -1.968 | -2.197 | -1.791 | -1.891 | -2.262 | -2.553 | -2.334 | -789 | -1.549 |
| EBITDA | 454 | 187 | 270 | -66 | 469 | 179 | 642 | 396 | 796 | 168 | 177 | 676 | 509 |
| Depreciation & amort. | -35 | -35 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -5 | -0 |
| EBIT | 419 | 152 | 270 | -66 | 469 | 179 | 642 | 396 | 796 | 168 | 171 | 671 | 509 |
| Net financials | -78 | 157 | 120 | 487 | 30 | 462 | -385 | 791 | 315 | 228 | 541 | 11 | 1 |
| Profit before tax | 341 | 309 | 390 | 421 | 501 | 641 | 256 | 1.187 | 1.110 | 396 | 712 | 681 | 510 |
| Tax | 91 | 38 | 70 | 105 | 110 | 144 | 61 | 265 | 244 | 91 | 168 | 150 | 114 |
| Net profit | 250 | 270 | 320 | 316 | 391 | 496 | 195 | 922 | 866 | 305 | 544 | 531 | 396 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 827 | 1.158 | 1.310 | 1.648 | 1.989 | 1.997 | 1.413 | 2.263 | 3.115 | 2.564 | 1.484 | 1.154 | 734 |
| Equity | 384 | 558 | 878 | 1.101 | 1.391 | 1.387 | 1.082 | 1.047 | 991 | 430 | 669 | 656 | 340 |
| Long-term debt | 0 | 0 | 0 | 0 | -6 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 443 | 600 | 432 | 547 | 598 | 609 | 331 | 1.216 | 2.124 | 2.134 | 814 | 497 | 393 |
| Total debt | 443 | 600 | 432 | 547 | 598 | 609 | 331 | 1.216 | 2.124 | 2.134 | 814 | 497 | 393 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TA Founder | Founder | 2006 | — | — |
LA Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LOHO Holding ApS | Company | 100.0% | 100.0% | 2023 |
Alcoac Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Albertsen | Founder | 0 companies |
| Louise Albertsen | Management | 0 companies |