| Revenue | DKK 2,4M | +2% |
| EBITDA | DKK -1,3M | -159% |
| Net profit | DKK -2,2M | +49% |
| Total assets | DKK 18,6M | -17% |
| Equity | DKK -672K | -1956% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.250 | 2.081 | 2.189 | 2.235 | 2.283 | 2.332 | 2.382 | 2.432 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.701 | -2.321 | 2.040 | 2.105 | 2.144 | 2.137 | 2.221 | -1.303 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.701 | -2.321 | 2.040 | 2.105 | 2.144 | 2.137 | 2.221 | -1.303 |
| Net financials | -1.926 | -1.587 | -1.557 | -1.451 | -1.413 | -1.023 | -527 | -905 |
| Profit before tax | 775 | -3.908 | 1.025 | 716 | 218 | -2.620 | -4.306 | -2.208 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 775 | -3.908 | 1.025 | 716 | 218 | -2.620 | -4.306 | -2.208 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 35.876 | 31.803 | 32.392 | 32.453 | 32.022 | 28.305 | 22.439 | 18.598 |
| Equity | 37 | -2.850 | -525 | 1.832 | 4.043 | 3.217 | 36 | -672 |
| Long-term debt | 26.853 | 26.083 | 25.283 | 24.306 | 8.291 | 20.839 | 18.756 | 0 |
| Short-term debt | 8.986 | 8.570 | 7.633 | 6.315 | 19.689 | 4.249 | 3.646 | 19.270 |
| Total debt | 35.839 | 34.653 | 32.917 | 30.621 | 27.979 | 25.088 | 22.403 | 19.270 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Unofficial title | Unofficial title | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 5.0% | 5.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2009 | |
| Individual | 5.0% | 5.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Korsager Andersen | Unofficial title | 0 companies |