| Revenue | DKK 721K | +7% |
| EBITDA | DKK 721K | +7% |
| Net profit | DKK 269K | +56% |
| Total assets | DKK 12,8M | +0% |
| Equity | DKK 1,7M | +19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 302 | 337 | 289 | 292 | 105 | -21 | 339 | -27 | -9 | 459 | 709 | 719 | 672 | 721 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 302 | 337 | 289 | 292 | 105 | -21 | 339 | -27 | -9 | 459 | 709 | 719 | 672 | 721 |
| Depreciation & amort. | 82 | 82 | 86 | 88 | -0 | -0 | -0 | -2 | -0 | -87 | -115 | -116 | -118 | -118 |
| EBIT | 220 | 255 | 202 | 204 | 105 | -21 | 339 | -29 | -9 | 373 | 594 | 603 | 554 | 604 |
| Net financials | -130 | -143 | -127 | -87 | -57 | -0 | 0 | -1 | -42 | -85 | -187 | -316 | -334 | -259 |
| Profit before tax | 90 | 112 | 75 | 117 | 49 | -21 | 339 | -30 | -51 | 287 | 406 | 287 | 220 | 345 |
| Tax | 23 | 62 | 289 | 44 | 57 | -5 | -4 | -7 | -11 | 35 | 101 | 69 | 49 | 76 |
| Net profit | 68 | 49 | -213 | 73 | -8 | -17 | 343 | -23 | -40 | 252 | 306 | 218 | 172 | 269 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.177 | 4.530 | 4.696 | 3.446 | 826 | 587 | 960 | 2.045 | 3.475 | 12.937 | 12.816 | 12.978 | 12.800 | 12.819 |
| Equity | 826 | 875 | 662 | 735 | 727 | 510 | 853 | 530 | 490 | 742 | 1.048 | 1.266 | 1.438 | 1.707 |
| Long-term debt | 1.322 | 1.233 | 1.256 | 1.187 | 0 | 0 | 0 | 0 | 0 | 9.249 | 9.158 | 9.085 | 8.976 | 8.847 |
| Short-term debt | 3.029 | 2.421 | 2.778 | 1.523 | 99 | 77 | 107 | 1.515 | 2.963 | 2.946 | 2.610 | 2.622 | 2.384 | 2.265 |
| Total debt | 4.351 | 3.655 | 4.034 | 2.711 | 99 | 77 | 107 | 1.515 | 2.963 | 12.195 | 11.769 | 11.708 | 11.360 | 11.112 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Unofficial title | Unofficial title | 2019 | — | — |
SV Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SØREN VANGSTED HOLDING A/S | Company | 100.0% | 100.0% | 2025 |
S. OG L. VANGSTED ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Møgelvang Hansen | Unofficial title | 0 companies |
| Søren Vangsted | Management | 0 companies |
| Karen Lisbeth Vangsted | Chairman | 0 companies |
| Susanne Vangsted | Board of Directors | 0 companies |
| Tonni Godsk Vangsted | Board of Directors | 0 companies |