| Revenue | DKK 1,2M | +27% |
| EBITDA | DKK -847K | -157% |
| Net profit | DKK -1,4M | -263% |
| Total assets | DKK 21,4M | -9% |
| Equity | DKK 9,8M | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.531 | 2.578 | 2.432 | 2.221 | 1.710 | 1.684 | 1.886 | 1.716 | 1.680 | 1.843 | 1.951 | 1.873 | 950 | 1.208 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.409 | -926 | 1.588 | 1.092 | 1.061 | 234 | 642 | -1.393 | 480 | 1.843 | -49 | -2.777 | 1.497 | -847 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.409 | -926 | 1.588 | 1.092 | 1.061 | 234 | 642 | -1.393 | 480 | 1.843 | -49 | -2.777 | 1.497 | -847 |
| Net financials | -1.365 | -1.047 | -1.263 | -2.370 | -1.026 | -803 | -771 | -700 | -600 | -469 | -374 | -599 | -656 | -524 |
| Profit before tax | 1.044 | -1.973 | 324 | -1.277 | 35 | -569 | -128 | -2.093 | -120 | 1.374 | -424 | -3.376 | 841 | -1.372 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.044 | -1.973 | 324 | -1.277 | 35 | -569 | -128 | -2.093 | -120 | 1.374 | -424 | -3.376 | 841 | -1.372 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 39.031 | 35.734 | 35.200 | 34.337 | 33.947 | 33.109 | 32.245 | 29.027 | 27.827 | 27.827 | 26.629 | 22.294 | 23.595 | 21.366 |
| Equity | 5.577 | 4.104 | 5.029 | 4.501 | 5.536 | 6.445 | 7.317 | 6.224 | 7.214 | 9.186 | 9.308 | 8.675 | 11.051 | 9.758 |
| Long-term debt | 29.228 | 27.485 | 25.665 | 24.136 | 21.846 | 20.195 | 18.871 | 17.161 | 15.453 | 13.817 | 12.859 | 12.292 | 11.085 | 5.717 |
| Short-term debt | 4.226 | 4.144 | 4.507 | 5.699 | 6.565 | 6.468 | 6.057 | 5.642 | 5.160 | 4.824 | 4.462 | 1.327 | 1.459 | 5.891 |
| Total debt | 33.454 | 31.629 | 30.172 | 29.835 | 28.411 | 26.663 | 24.928 | 22.803 | 20.613 | 18.641 | 17.321 | 13.619 | 12.544 | 11.608 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2012 | |
| Individual | 10.0% | 10.0% | 2014 | |
JECA ApS | Company | 10.0% | 10.0% | 2022 |
K/S VIBORG, HADERSLEV | Company | 10.0% | 10.0% | 2016 |
| Individual | 10.0% | 10.0% | 2012 | |
| Individual | 5.0% | 5.0% | 2012 | |
TANDLÆGESELSKABET BO JØRGENSEN ApS | Company | 5.0% | 5.0% | 2018 |
| Individual | 5.0% | 5.0% | 2012 | |
TANDLÆGESELSKABET STEFFEN JØRGENSEN ApS | Company | 5.0% | 5.0% | 2018 |
| Individual | 10.0% | 10.0% | 2012 | |
| Individual | 10.0% | 10.0% | 2012 | |
| Individual | 5.0% | 5.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Møller | Board of Directors | 0 companies |
| Mogens Lauritzen | Board of Directors | 0 companies |
| Bo Strandbygaard Jørgensen | Board of Directors | 0 companies |
| Carsten Lykke | Board of Directors | 0 companies |
| Bo Helligsøe | Board of Directors | 0 companies |