| Revenue | DKK 482K | +98% |
| EBITDA | DKK 932K | -11% |
| Net profit | DKK 530K | -17% |
| Total assets | DKK 6,1M | +10% |
| Equity | DKK 1,2M | +83% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 245 | 404 | 336 | 274 | 177 | 214 | 171 | 189 | 210 | 13 | -3 | -10 | 244 | 482 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 166 | 295 | 192 | 175 | 177 | 214 | 171 | 189 | 210 | -365 | -3 | -10 | 1.053 | 932 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -8 | -8 | -8 | -0 | -0 | -2 | -0 | -0 |
| EBIT | 166 | 295 | 192 | 175 | 177 | 214 | 164 | 181 | 203 | -365 | -3 | -12 | 1.053 | 932 |
| Net financials | -146 | -121 | -95 | -88 | -83 | -85 | -75 | -64 | -57 | -43 | -0 | -63 | -265 | -253 |
| Profit before tax | 20 | 174 | 98 | 87 | 94 | 129 | 89 | 117 | 146 | -407 | -3 | -75 | 788 | 680 |
| Tax | 5 | 44 | 27 | 22 | 21 | 28 | 21 | 28 | 34 | -0 | -0 | -0 | 151 | 149 |
| Net profit | 15 | 131 | 70 | 64 | 74 | 101 | 67 | 89 | 112 | -407 | -3 | -75 | 637 | 530 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.381 | 3.387 | 3.397 | 3.325 | 3.277 | 3.270 | 3.267 | 3.322 | 3.308 | 57 | 54 | 3.807 | 5.552 | 6.117 |
| Equity | -244 | -114 | -43 | 21 | 95 | 195 | 263 | 352 | 464 | 57 | 54 | -21 | 640 | 1.170 |
| Long-term debt | 2.890 | 2.751 | 2.485 | 2.485 | 2.547 | 2.547 | 2.547 | 2.467 | 2.377 | 0 | 0 | 2.692 | 2.649 | 4.003 |
| Short-term debt | 735 | 749 | 956 | 819 | 636 | 528 | 458 | 503 | 467 | 0 | 0 | 1.137 | 2.112 | 681 |
| Total debt | 3.625 | 3.500 | 3.441 | 3.304 | 3.183 | 3.075 | 3.004 | 2.970 | 2.844 | 0 | 0 | 3.828 | 4.761 | 4.684 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Founder | Founder | 2006 | — | — |
RM Founder | Founder | 2006 | — | — |
DM Founder | Founder | 2006 | — | — |
MB Founder | Founder | 2006 | — | — |
KV Founder | Founder | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2023 | |
| Individual | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Thomsen | Founder | 0 companies |
| René Mikkelsen | Founder | 0 companies |
| Dennis Mikkelsen | Founder | 0 companies |
| Morten Bøhler Rønde | Founder | 0 companies |
| Kasper Vedel Arvai | Founder | 0 companies |